ABC Telecom Inc. is expected to generate a free cash flow (FCF) of $10,500.00 million this year (FCF 1=$10,500.00 million), and the FCF is expected to grow at a rate of 19.00% over the following two years ( FCF
2

and FCF
3

). After the third year, however, the FCF is expected to grow at a constant rate of 2.10% per year, which will last forever (FCF
4

). Assume the firm has no nonoperating assets. If ABC Telecom Inc's weighted average cost of capital (WACC) is 6.30%, what is the current total firm value of ABC Telecom Inc.? (Note: Round all intermediate calculations to two decimal places.) $33,314.47 million $394,773.99 million $401,088.70 million $334,240.58 million ABC Telecom Inc's debt has a market value of $250,680 million, and ABC Telecom Inc. has no preferred stock. If ABC Telecom Inc. has 600 million shares of common stock outstanding, what is ABC Telecom Inc.'s estimated intrinsic value per share of common stock? (Note: Round all intermediate caloulations to two decimal places.) $153.19 $138.27 $139.27 $417.80

Answers

Answer 1

To calculate the current total firm value of ABC Telecom Inc., we need to use the formula for the present value of future cash flows. We will calculate the present value of each year's free cash flow and sum them up to get the total firm value. the correct answer is C. $401,088.70 million.

Calculate the present value of FCF 1:
The present value of FCF 1 can be calculated using the formula: FCF 1 / (1 + WACC) ^ 1
Substituting the values, we get: $10,500.00 million / (1 + 0.063) ^ 1 = $9,886.36 million
Calculate the present value of FCF 2:
The present value of FCF 2 can be calculated using the formula: FCF 2 / (1 + WACC) ^ 2
Substituting the values, we get: FCF 1 * (1 + growth rate) = $9,886.36 million * (1 + 0.19) = $11,763.09 million
Calculate the present value of FCF 3:
The present value of FCF 3 can be calculated using the formula: FCF 3 / (1 + WACC) ^ 3
Substituting the values, we get: FCF 2 * (1 + growth rate) = $11,763.09 million * (1 + 0.19) = $13,996.43 million

Calculate the present value of FCF 4 (perpetual growth):
The present value of FCF 4 can be calculated using the formula: FCF 4 / (WACC - growth rate)
Substituting the values, we get: FCF 3 * (1 + growth rate) / (WACC - growth rate) = $13,996.43 million * (1 + 0.021) / (0.063 - 0.021) = $466,235.29 million
Sum up the present values of all future cash flows:
Total firm value = Present value of FCF 1 + Present value of FCF 2 + Present value of FCF 3 + Present value of FCF 4
Total firm value = $9,886.36 million + $11,763.09 million + $13,996.43 million + $466,235.29 million = $501,881.17 million
The current total firm value of ABC Telecom Inc. is $501,881.17 million, which is closest to option C, $401,088.70 million.

To know more about cash flows visit:-

https://brainly.com/question/30066211

#SPJ11


Related Questions

1. Calculate the Net Worth when Liabilities are $5,000 and Assets are $6,725​

Answers

The answer is 567.879 percent

What is the advantage of developing criteria for assessing the effectiveness of business products and processes?
A. Assessment criteria are answers.
B. Assessment criteria are inexpensive.
C. Assessment criteria provide you with a list of relevant things to measure.
D. Assessment criteria provide you with a list of people to contact to learn more about process mentoring.

Answers

Answer:

.Assessment criteria provide you with a list of relevant things to measure.

Explanation:

Assessment criteria provides a list by which one can measure success or failure of a business products and processes.

Answer:

c

Explanation:

when did Toronto​ pearson​Airport​(Canada) start​ using​ technology​ or​ scanner​

Answers

Answer:

Canada's busiest airport will soon start to use artificial intelligence- powered technology to detect weapons. The technology can detect both metallic and non-metallic weapons ranging from  guns and knives to explosives, according to Liberty Defense Holdings Ltd., a  Vancouver-based company which first marketed the technology.  Known as Hex wave, the technology works by capturing radar images, then using  artificial intelligence to analyze them for concealed weapons in bags or under clothing.   Liberty's CEO, Bill Riker explained, "radar essentially is emitting this form of energy,  it's reflecting off a person and it's identifying any items on a person's body that don't  belong on a body." The technology will start getting deployed at Pearson in the Spring of 2020 in a bid to boost  security, according to the Greater Toronto Airports Authority, which runs Pearson.

When a site is unsafe, it means a. Your personal information may be used in ways you do not want c. Permission to use that site at school is always allowed b. That site is okay to visit often d. All of the above Please select the best answer from the choices provided A B C D

Answers

Answer:A, Your personal information may be used in ways you do not want

Explanation:

If it is a unsafe site than there for your personal information can go places you do not want them to.

When a site is unsafe, it means your personal information may be used in ways you do not want. Thus, option 'A' is the correct option.

What does it mean when a website is unsafe?

External connections to websites with phishing, malware, or unwanted software are known as unsafe domains. Phishing is when a website imitates another one in an effort to fool visitors into divulging personal or financial information. When you visit an insecure website, you run the risk of having your personal information compromised and/or having malicious malware installed on your system.

Additionally, you can fall prey to a phishing attack, or someone else might watch your activity or use your resources for their own gain. If the content you're seeking to view is harmful or misleading, a warning will appear. These websites are frequently referred to as phishing or virus sites. If you clicked on a phishing link, the first thing you should do is immediately unplug your device from the internet.

Learn more about the unsafe website, here:

https://brainly.com/question/27871014

#SPJ5

which of the following is a workplace trend?
A - decreased outsourcing
B - decreased attention to diversity
C- increased use of manual labor
D - increased technology literacy

Answers

Answer:

increased use of manual labor

Explanation:

Advancement in technology has resulted in machines taking over manual jobs.  A few decades ago, manual work was done by human beings exclusively. Industries hired many laborers to assist in many aspects of the business. Today, machines and robots are deployed in different sectors of the economy.

The current trend is the workplace is the use of modern technology. Computers, machines, and robots are gradually replacing people, mostly unskilled and manual laborers.

Your factory has a contract to produce a new folding chair. Your role as manager is to find the greatest efficiencies possible throughout the process, so you call a meeting with your planning department. One of your engineers suggests putting more workers on the line but breaking up the tasks into more individual steps. What is your greatest concern regarding this approach? A increased time spent in training B reduced production C poor conditions for workers D cost to hire skilled workers

Answers

Answer:

A

Explanation:

I took the test and it was right

Which of the following best describes a stock.

A) An incredibly stable investment that is always a safe investment
B) Is insured by the FDIC
C) Represents a share of ownership of a corporation
D) Only sold in the United States

Answers

Answer: C

Explanation: A stock represents a share of ownership of a corporation. Stocks are bought by people so they can get money. If the company's stock they by it from goes well, they get money as well as interest. The answer is C. Hope this helps!

What is the difference between Money
Market and Investments?

Answers

Answer:

can udo a pic so i can see

Explanation:

Select the best alternative for the following questions:
i. Which of the following transactions are not recorded in book keeping?
a) Sold Goods on Credit.
b)
Introduce capital in the business.
c) Resignation of marketing manager.
d) Drawing cash from business for personal use.
..​

Answers

Answer:

c. the resignation

Explanation:

this would not affect the bottom line of the company and is therefore irrelevant

The correct answer is c

MULTIPLE CHOICE: Scar stole Mufasa's debit card and used it to buy a vacation package to the Savannah. Which account would the money come out of? (choices are savings, checking, certificate of deposit, and online checking)

Answers

Answer:

Savings.

It cannot come from certificate of deposit or online checking, since it is a debit card.

If you have an orientation where you are completing training exercises on a computer, it is probably a ____.
A new hire orientation
B interactive orientation
C reorientation
D mentorship

Answers

Answer: new hire orientation

Explanation:

New employee orientation is used in order to welcome newly employed workers to the organization and this is done in order to integrate the new workers into the system, train them, and make them feel welcomed and part of the organization. .

This helps to boost the confidence of the employees, leads to increase in the retention of employees and also boost employees morale.

Interaction orientation simply means the interaction that takes place between companies and their customers and this is done in order to improve the relationship with customers and achieve organizational goals.

Mentorship simply means having a mentor to guide an individual. Reorientation simply means to change a particular focus or mindset of certain people.

Based on the explanation, the answer is new hire orientation.

Answer:

A

Explanation:

4.
Contrast the relationship that exists between entrepreneurs and investors in a business
enterprise.​

Answers

Answer:

see below

Explanation:

1. An entrepreneur is the business founder. He or she conceives the business ideas and focuses on growing it.  An investor considers existing business formed by the entrepreneur and focuses on its financial/commercial side.

2. The entrepreneur approaches an investor to finance the business. He draws a business plan and proposals to assure the investor of its viability. The investor approaches an entrepreneur if he is convinced of profits.

3. The entrepreneur manages the business but may also invest in it.  An investor only puts money in the business but is not involved in managing it.

A Balance Sheet does NOT show your company's (two answers are correct)


financial position over a specific period of time

liabilities

insurance coverage at a specific date in time

assets

Answers

Answer:

I think its the 1st and 3rd ones

Explanation:

What percent of the federal budget was spent on education in 2019?

Answers

Answer:

The President requests $59.9 billion in discretionary appropriations for the Department of Education in fiscal year 2019, an $8 billion or 12 percent reduction below the 2018 annualized Continuing Resolution (CR) level.

Describe the information you will need to provide in order to complete a FAFSA. List at least three of the required documents you must include.

Answers

Answer:

Sample response: To complete a FAFSA, I must first include information to verify my identity. This includes my Social Security number or a driver's license. I must include information about my income or my family's income (if they are still responsible for my care). Finally, I must submit financial information, like my account statements.

Explanation:

2020 edg

A local Barnes and Noble paid a $79.99 net price for each hardbound atlas. The publisher offered a 20% trade discount. What was the publisher’s list price?

Answers

Answer:

i believe it would be 63.99

Explanation:

Based on the information given the publisher’s list price is:$99.99.

Using this formula

List price=Net price/(100%-2=Trade discount)

Where:

Net price=$79.99

Trade discount=20%

Let plug in the formula

List price=$79.99/(100%-20%)

List price =$79.99/80%

List price= $99.99

Inconclusion the publisher’s list price is:$99.99.

Learn more here:https://brainly.com/question/18265503

I need to submit this today, can you help me?


What are Washington D.C.’s people eating habits?

What are some economic facts about Washington DC?

What are some facts about Washington DC?

Culture and customs of Washington DC?

Travel information (Dubai to Washington DC)?

Answers

Answer:

I'm sure they eat well. have u try looking it up on goggle first

Jerry's job requires that he wear a suit and tie every day to the office. This is most likely a(n) _____ atmosphere.

Answers

Answer:

I would say a formal or business atmosphere.

Explanation:

The main jobs that require suits are often business atmospheres. However, the wearing of a suit is called formal attire.

Answer:

The answer is formal

Explanation:

I took the quiz and got all of the answers right.

What type of industry would Tim Hortons and McDonalds be classified as?

Answers

they would be classified as restaurants

Sam has take-home pay every month of $800. He anticipates that his expenses will add up to $675 for the month. In a zero-based budget, why is it important that she put the extra $125 in SOME budget category? Where might you suggest that Sam put the extra $125?

Answers

Answer:

Second savings account

Explanation:

Life is full of surprises... repairs or emergency cases this would be helpful to have

Answer:

In a zero based budget, your income needs to add up to zero at the end of every month. For that reason I recommend that if he still has money left over after paying bills and other expenses he should put in savings.

Which of the following is not one of the factors in determining a pension's final value?

A) Years of serivce
B) Level of education
C) Your age at retirement
D) Your highest salary/pay

Answers

Answer:

B

Explanation:

What are the 4 steps to branding

Answers

Answer:

Here are four steps to building a successful brand.

1 Define how you want to be perceived. When your customers have finished using your product or service, how do you want them to describe their experience? ...

2 Organize your business based on this promise. ...

3 Communicate your promise. ...

4 Be consistent.

Explanation:

Mary is earning a weekly salary of $521.60 as a payroll clerk. She has accepted a new assignment in the tax-processing department. In her new position, she will be paid an annual salary of $30,534.00. How much more would she earn per week in her new position?

Answers

Answer:

$65.60

Explanation:

Mary's current is $521.60.

In her new position, she will be earning $30,534.00.  Her new weekly income will be as follows. Assuming one year has 52 weeks.

New pay = $30,534.00/ 52

New pay =587.20

In her new job, she will earn more by( $587.20 - $521.60.) =$65.60

=$65.60

In which way are competitors stakeholders in a business?
A. They invest in competition
B. Competitors need to provide services
C. Competitors will want to position itself competitively
D. They enjoy learning about the competition

Answers

Answer:

B

Explanation:

l think so if u get it wrong and am sorry

WILL GIVE BRAINLIEST
If loans and credit card debt are taking up most of your monthly income, which of the following is the LEAST effective first step in getting your debt under control?
A. Start a side hustle and allocate the money you make towards extra payments for your debt.

B. Take a hard look at your budget and try to cut nonessential items so you have more cash to pay down your debt.

C. Declare bankruptcy, which will eliminate all your debts and allow you to start over with a clean slate.

D. Pay extra money each month to the debt with the highest interest rate, so you'll decrease the total amount you'll spend on debt.

Answers

Answer:

a or c i fliped a coin and got A sounds like the answer rember jesus loves you

Explanation:

waht do an engineer and an architect do?​

Answers

Create fix, build stuff, and many other things use google you’ll find more info on it too
An engineer builds products and buildings while architects plan out the way the engineers will build for a stable, working build.

Should voting be mandatory?

Answers

Answer: Yes

Explanation:

Answer:

no

Explanation:

because no

A _____ is an estimation about a future situation based on the evaluation of facts.

1. projection
2. fact
3. salary
4. growth

Answers

Answer:

Projection

Explanation:

Answer:

Yes the correct answer is (PROJECTION)

Explanation:

Which of the following should which of the following should be of concern when a company considers expanding into a new International market?
the country's legal system
the country's political stability
the education level of the workforce
all of the above

Answers

I think it might be (all of the above)

Based on the W-2 provided, Social Security tax withheld for Lily was ______ of wages and Medicare tax withheld was ______ of wages.

a. 1.3%, 5.5%
b. 6.2%, 1.45%
c. 10%, 10%
d. 28%, 39.8%

Thanks for any help I can get! I don't need an explanation as to how you got the answer. ​

Answers

Answer:

b. 6.2%, 1.45%

Explanation:

Social security and medicare are calculated as a percentage of the gross pay. For Lily, gross pay is $14,450.

For social security, 895.90 is deducted. As a percentage of her gross pay

895.90 will be.

=895.90/ 14,450 x 100

= 0.06193771 x 100

=6.2 %

For medicare, 209.5 has been deducted.  As a percentage of her gross pay, 209.5 is

=209.5/ 14,450 x 100

=0.01449827 x 100

=1.45%

The social security tax is the tax amount that is acquired from the earned income to fund the benefits of social security. It is the major part of the salary that carries the benefits for the person who earns it and contributes some part for the benefits of the government.

The correct answer is b. 6.2%, 1.45%

Social security and medicare are calculated as a percentage of the gross pay. For Lily, gross pay is $14,450.

For social security, 895.90 is deducted. As a percentage of her gross pay

895.90 will be.

[tex]=\frac{895.90}{14,450}\times 100= 0.06193771 \times 100=6.2 \%[/tex]

For medicare, 209.5 has been deducted.  As a percentage of her gross pay, 209.5 is

[tex]=\frac{209.5}{14,450} \times 100=0.01449827 \times 100=1.45\%[/tex]

To know more about the social security tax, refer to the link below:

https://brainly.com/question/14507603

Other Questions
4 One drops a penny from the top of theEmpire State building on to the groundbelow. The height of the Empire Statebuilding is 443 m.How long will it take for the penny tostrike the ground, assuming no airresistance? GIVING BRAINLIST5 VOLLEYBALL QUESTIONS1. A pass using the forearm is know as aA. ServeB. BlockC. SetD. Bump2. An overhead pass made with two hands using the fingertips is known as aA. BlockB. ServeC. SetD. Bump3. When does your team rotate in a volleyball game?A. Every time you win a pointB. Every time you loose a point. C. After the other team serves and you win a pointD. After your team serves and you loose a points4. If you are the server, what position are you in?A. Right backB. Center backC. Left frontD. Right front 5. Which skills are considered "advanced skills" in volleyball?A. ace, rally, matchB. block, dig, jump serve, spikeC. bump, set, serveD. yoga, aerobic, endurance, cardio Find a so that the point (-1,5) is on the graph of f(x)=ax2+1 As part of the Control Quality process, your project team isfocused on completing an activity that keeps errors out of thehands of the customer. They are most likely focused on:a) Preventionb) Ins The best description for this pair of angles Elan Pharmaceuticals. Elan Pharmaceuticals, a U.S.-based multinational pharmaceutical company, is evaluating an export sale of its cholesterol-reduction drug with a prospective Indonesian distributor. The purchase would be for 1,680 million Indonesian rupiah (Rp), which at the current spot exchange rate of Rp9,440/$, translates into $177,966.10. Although not a big sale by company standards, company policy dictates that sales must be settled for at least a minimum gross margin, in this case, a cash settlement of $171,000. The current 90-day forward rate is Rp9,940/$. Although this rate appeared unattractive, Elan had to contact several major banks before even finding a forward quote on the rupiah. The consensus of currency forecasters at the moment, however, is that the rupiah will continue to strengthen, possibly rising to Rp10,200/$ over the coming 90 to 120 days. Analyze the prospective sale and make a hedging recommendation. View an example CETTE How much in U.S. dollars will Elan receive in 90 days without a hedge if the expected spot rate in 90 days is assumed to be Rp9,440/S? $177,966.10 (Round to the nearest cent.) How much in U.S. dollars will Elan receive in 90 days without a hedge if the expected spot rate in 90 days is assumed to be Rp10,200/$? $164705.88 (Round to the nearest cent.) How much in U.S. dollars will Elan receive in 90 days without a hedge if the expected spot rate in 90 days is assumed to be Rp9.940/$? (Round to the nearest cent) HW Score: 45.43%, 4.54 of 10 points Points: 0.4 of 2 Get more help. Save Clear all Check answer You have a portfolio with 30% invested in stock A and 70% invested in stock B. Economy Prob. A BWeak 0.5 -12% 5%Average 0.3 8% 7%Strong 0.2 13% 15%6.0% 3.9% 5.0% 5.4% Your response should be approximately 1,000 words and contain a brief introduction, your analysis and recommendation, and finally a conclusion.The battery supplier in Tennessee has been arranging and paying for freight to Fat-Es location in Kanata. You have been asked by the CEO to investigate the possibility of arranging for your own freight and youve received a few quotes back from LTL carriers however they have all classified your product higher than the existing LTL carrier.Youve noticed on your invoices that the carrier classifies the batteries today at 125 (using the National Motor Freight Carrier Association system) and your new quotes are being received at class 175.Specifically, you have been asked to:Your CEO has requested that you update the senior management team by means of a brief report that will describe the reasons for freight classification and the primary factors that a carrier would need to consider in developing their own classification system.Provide insight into what would change at Fat-E if they did decide to take on arranging and paying for the LTL freight themselves. Consider changes in roles and risks to complete this challenge. Q1: Based on class discussions and your readings, describe the rationale and role of purchasing department in this case, and how it can contribute to the organization goals.Q2: Identify the potential cost reduction methos that can supply chain manager and purchasing manager can apply to support the organization goals. In pea plants, purple flowers are dominant over white flowers. Two plants, both heterozygous for the gene that controls flower color, are crossed. What percentage of their offspring will have purple flowers?a. All or 100%b. 3/4 or 75%c. 1/2 or 50%d. 1/4 or 25%e. none or 0% Suppose you are bending stainless steel wire to make the earring shown below. Thetriangular portion of the earring is an isosceles triangle. If 1.5 centimeters are neededto make the hook portion of the earring, how many earrings can be made of 45centimeters of wire? Which of the phrases best describes the narrator's attitude towards the raven?fury and hatredsadness and sympathyanger and misunderstanding Having studied the literature review you have looked at above and having done some analysis of it, would you consider the study that produced the literature review to have been worth undertaking? 6.1 Give a reason for your perspective of the study on which the attached literature review is based. Tell us why you have this opinion and to what important insights the study could have led to for the tourist industry in its wider context. Write at least one paragraph explaining your view and why you came to this conclusion. (5) 6.2 What are the consequences for an operator in the industry if they had no awareness of the issues being looked at in the study? What statement best identifies how the pacing in thispassage contributes to the plot?AbsRead the excerpt from chapter 6 of Animal Farm.Transporting the stone when it was once broken wascomparatively simple. The horses carried it off in cart-loads, the sheep dragged single blocks, even Muriel andBenjamin yoked them:telves into an old governess-cartand did their share. By late summer a sufficient store ofstone had accumulated, and then the building began,under the superintendence of the pigs.O Slow pacing allows suspense to build about theoutcome of the building.O Quick pacing allows a long process to be shown in afew sentences.O A flashback reveals the reason for the work.O Foreshadowing to future events gives readers insightinto the consequences of the windmill.No Name one melodic instrument played on this continent how would yourespond to executive compensation and income inequality amongworkers and executives. Is it fair?20sentences Which would best help will give brainlist first 1 Which statement about Yup'ik finger masks is true?They show lots of details in the faces.They have bright colors.They have complicated shapes.They show simple human or animal faces. [jewelry] Jewelry company Betty's Baubles is trying to profile its customers. They have found that most of their customers are 32-45 years old, Female, and have an income of $55k - $62k. What type of basis variables is Betty's Baubles using to profile their customers? Objective and Subjective Objective and General Subjective and Product Class Specific Subjective and Gt : General and Product Class Specific Identify how a retailer of your choice (avoid Walmart) would use the different methods of segmenting to define distinct target marketsThis segmentation process needs to describe the CUSTOMER not the retailer - focus on the customer. For example, talk about Sport Chek's golf customer.Feel free to recreate a similar worksheet in a word.doc - be sure to answer all questions.1)Geographic2)Demographic3)Geodemographic4)Lifestyle5)Buying Situation6)Benefit