The stock analyst can forecast the operating free cash flow (OFCF) for a company based on the cash flow statement forecast.
The following assumptions have been made for this purpose. Debt liabilities are priced at par, so interest expense (IntExp) is equivalent to actual interest payments. Interest expense is a cash flow, which means it is not added back to net income in the "operating activities" section of the cash flow statement.
Net cash provided by investing activities equals negative one times the company's capital expenditure, while net cash provided by financing activities equals negative one times the company's dividend payments.
To know more about forecast visit:
https://brainly.com/question/30167588
#SPJ11
Baker Industries’ net income is $24,000, its interest expense is $5,000, and its tax rate is 25%. Its notes payable equals $25,000, long-term debt equals $70,000, and common equity equals $250,000. The firm finances with only debt and common equity, so it has no preferred stock. What are the firm’s ROE and ROIC? Do not round intermediate calculations. Round your answers to two decimal places.
ROE: %
ROIC: %
Return on Equity : Not calculable without the beginning and ending common equity values.
ROIC: 8.67%
To calculate the Return on Equity (ROE), we divide the net income by the average common equity.
Net Income = $24,000
Average Common Equity = (Beginning Common Equity + Ending Common Equity) / 2
Since we are not provided with the beginning and ending common equity, we cannot calculate the exact ROE.
To calculate the Return on Invested Capital (ROIC), we need to determine the invested capital. Invested capital is the sum of interest-bearing debt and equity.
Invested Capital = Long-term Debt + Common Equity
Long-term Debt = $70,000
Common Equity = $250,000
Invested Capital = $70,000 + $250,000 = $320,000
Next, we calculate the Operating Income (OI), which is the net income plus the interest expense multiplied by (1 - tax rate).
OI = Net Income + Interest Expense × (1 - Tax Rate)
= $24,000 + $5,000 × (1 - 0.25)
= $24,000 + $5,000 × 0.75
= $24,000 + $3,750
= $27,750
Finally, we can calculate the ROIC by dividing the Operating Income by the Invested Capital.
ROIC = Operating Income / Invested Capital
= $27,750 / $320,000
≈ 0.0867
ROE: Not calculable without the beginning and ending common equity values.
ROIC: 8.67%
Note: Since we are not provided with the beginning and ending common equity values, we cannot calculate the exact ROE.
To learn more about Return on Equity refer here:
https://brainly.com/question/27821130
#SPJ11
Gil needs to hire two or three part-time workers to help during events and to work the concession stand. The duties they will be responsible for handling include the following: preparing the field, checking equipment, registering participants, scheduling officials, cleaning cooking equipment, ordering supplies, cleaning restrooms and other parts of the administrative building, selling concessions, cleaning around the picnic area, and maintaining the general cleanliness and appearance of the facility. Develop a job description and sample advertisement for the positions. Try to highlight all the legal concerns you think might exist when interviewing and hiring these workers. How would you handle these legal concerns?
Job Description: Position: Part-Time Event Workers/Concession Stand Assistants Job Summary: Responsibilities We are seeking reliable
responsible individuals to join our team as Part-Time Event Workers/Concession Stand Assistants. In this role, you will assist with various tasks related to event preparation, equipment management, participant registration, concession sales, facility maintenance, and general cleanliness. Your contributions will directly contribute to the success of our events and the overall satisfaction of our visitors. Responsibilities: Prepare the field before events, including setting up equipment and ensuring everything is in proper working order Register participants and assist with scheduling officials for events. Develop a job concession stand operations. Clean restrooms, administrative building, picnic area, and other facility areas. Sell concessions, handle cash transactions, and maintain a clean and organized concession stand. Maintain the general cleanliness and appearance of the facility throughout events. Provide excellent customer service and assist visitors with any inquiries or concerns.
learn more about Responsibilities here:
https://brainly.com/question/12067348
#SPJ11
Gruman Company purchased a machine for $220,000 on January 2,2016 . It made the following estimates: In 2016, Gruman uses the machine for 1,800 hours and produces 44,000 units. In 2017 , Gruman uses the machine for 1,500 hours and produces 35,000 units. Required: Compute the depreciation for 2016 and 2017.
Gruman Company purchased a machine for $220,000 on January 2, 2016. It made the following estimates: In 2016, Gruman uses the machine for 1,800 hours and produces 44,000 units. In 2017, Gruman uses the machine for 1,500 hours and produces 35,000 units. Given that: Cost of machine = $220,000Estimation of machine hours in 2016 = 1,800. Estimation of machine hours in 2017 = 1,500Production in 2016 = 44,000Production in 2017 = 35,000. Depreciation is the allocation of the cost of an asset over a period of time and represents the amount of the asset's cost that is subtracted from revenues each year as an expense.
Compute the depreciation for 2016 and 2017: In order to calculate depreciation, we need to find out the depreciation rate per unit as follows: Total depreciation = Cost of machine - Salvage value. Total depreciation = $220,000 - $0, Total depreciation = $220,000Depreciation rate per unit = Total depreciation / Total estimated units to be produced, Depreciation rate per unit = $220,000 / (44,000 + 35,000), Depreciation rate per unit = $220,000 / 79,000Depreciation rate per unit = $2.78 per unit2016 depreciation = Depreciation rate per unit × Units produced in 2016 = $2.78 × 44,000 = $122,3202017 depreciation = Depreciation rate per unit × Units produced in 2017 = $2.78 × 35,000 = $97,300Therefore, the depreciation for 2016 is $122,320 and the depreciation for 2017 is $97,300.
Learn more about depreciation:
https://brainly.com/question/1203926
#SPJ11
The discount rate that is used to convert between future values and present values can take many forms such as:
1. interest rate on a loan
2. inflation rate
3. required return on an investment
4. both 1 and 3
5. All the above.
The correct answer is 5. All the above.The discount rate used to convert between future values and present values can take many forms, including the interest rate on a loan, the inflation rate, and the required return on an investment.
Let's look at each option:Interest rate on a loan: When calculating the present value of future cash flows, the interest rate on a loan is often used as the discount rate. This reflects the cost of borrowing money and represents the opportunity cost of using those funds elsewhere.
Inflation rate: Inflation erodes the purchasing power of money over time. To account for this, the inflation rate is used as a discount rate to adjust future cash flows to their equivalent present value.
Required return on an investment: Investors expect a return on their investment to compensate for the risk and opportunity cost of tying up their capital. The required return on an investment represents the minimum rate of return that an investor demands to justify investing in a particular project or asset.
Therefore, since all the options (1, 2, and 3) are valid forms of discount rates used in converting future values to present values, the correct answer is 5. All the above.
Learn more about interest here
https://brainly.com/question/29415701
#SPJ11
At September 30, 2024, the accounts of West Terrace Medical Center (WTMC) include the following: During the last quarter of 2024, WTMC completed the following selected transactions: (Click the icon to view the transactions.) Accounts Receivable 145,000 3,600 Allowance for Bad Debts (credit balance) Read the requirements. Requirement 1. Open T-accounts for Accounts Receivable and Allowance for Bad Debts. Journalize the transactions (omit explanations) and post to the two accounts. Begin by journalizing the transactions. (Record debits first, then credits. Exclude explanations from journal entries.) Sales on account, $440,000. Ignore Cost of Goods Sold. Date Accounts and Explanation Debit Credit 2024 Dec. 31 C Sales on account, $440,000. Ignore Cost of Goods Sold. • Collections on account, $335,200 • Wrote off accounts receivable as uncollectible: Stellar Co., $1,500; Orville Williams, $900; and Parker, Inc., $500. • Recorded bad debts expense based on the aging of accounts receivable, as follows: Age of Accounts 61-90 Days Over 90 Days 1-30 Days 31-60 Days $ 101,000 $ Accounts Receivable 83,900 Estimated percent uncollectible 0.3% 35% 45,000 $ 17,000 $ 3% 30% 1. Open T-accounts for Accounts Receivable and Allowance for Bad Debts. Journalize the transactions (omit explanations) and post to the two accounts. 3. Show how West Terrace Medical Center should report net accounts receivable on its December 31, 2024, balance sheet.
West Terrace Medical Center should report a net accounts receivable of $380,400 on its December 31, 2024, balance sheet.
Requirement 1:
Here are the T-accounts for Accounts Receivable and Allowance for Bad Debts:
Accounts Receivable
---------------------------------
Date | Debit | Credit
---------------------------------
2024 | $440,000 |
Dec. 31 | | $440,000
Allowance for Bad Debts
---------------------------------
Date | Debit | Credit
---------------------------------
| | $3,600
Dec. 31 | $22,800 |
Dec. 31 | $500 |
Dec. 31 | $900 |
Dec. 31 | $1,500 |
Dec. 31 | $30,300 |
Requirement 3:
To determine the net accounts receivable, we need to calculate the total accounts receivable and subtract the allowance for bad debts.
Accounts Receivable:
$440,000
Allowance for Bad Debts:
$3,600
+$22,800
+$500
+$900
+$1,500
+$30,300
Total Allowance for Bad Debts: $59,600
Net Accounts Receivable: $440,000 - $59,600 = $380,400
West Terrace Medical Center should report a net accounts receivable of $380,400 on its December 31, 2024, balance sheet.
Learn more about balance sheet here:
https://brainly.com/question/28446946
#SPJ11
Johnny Tan is the sales manager for Yee Wo Plastic Piping Components Ltd, a subsidiary of a Taiwanese multinational that manufactures a large range of diverse products. Its markets are mainly in the civil and chemical engineering industries.
Yee Wo Plastic Piping Components is solely involved in the manufacture and sale of plastic pumps, valves, fittings, pipes and gauges. Such products have applications in, for example, chemical plants, dye houses and swimming baths. Their growth in the marketplace is virtually assured because they are largely replacing steel and malleable cast iron products at less cost and with greater efficiency.
In the ASEAN region, five manufacturers market similar products. The two largest are Yee Wo Plastic Piping Components and Shun Tak Fittings, each with about 40 per cent of the ASEAN market, with the remaining 20 per cent being shared among the other three. Each of the five manufacturers charges around the same price for its products, but the smaller companies are more prone to negotiation downwards on the factory price.
Distribution is almost wholly through stockists and the sales representatives’ tasks are twofold:
1. To persuade stockists to hold a full range of the company’s products to ensure a complete service to the end-user.
2. To persuade end-users to specify the company’s products when purchasing from distributors.
Only Yee Wo Plastic Piping Components and Shun Tak Fittings provide a complete product range and this probably accounts for their success. However, a disturbing trend has emerged among the smaller distributors, and this has been to stock only the fastest moving lines from marginally cheaper sources from smaller manufacturers. Yee Wo’s representatives are increasingly being called on to supply less popular lines at very short notice. Several of Yee Wo’s representatives have become disturbed by this trend and two have recently resigned because of the adverse effects on their sales commission. Replacing these with the right calibre of people will be difficult and Johnny Tan realises that there are three courses of action to help solve this problem:
• restrict supplies to licensed distributors only;
• persuade representatives to concentrate more on the productive market sectors (e.g. large chemical plants); and
• sell direct and cut out distributors.
Sales manager Johnny Tan faces challenges with smaller distributors stocking only fast-moving lines. Possible solutions include restricting supplies, focusing on productive sectors, or selling directly.
Johnny Tan is confronted with the problem of smaller distributors opting to stock only the fastest-moving lines from cheaper sources, which puts a strain on Yee Wo Plastic Piping Components' ability to supply less popular lines on short notice. This situation has led to the resignation of some sales representatives due to the negative impact on their sales commission. To tackle this issue, three potential solutions are proposed.
The first option is to restrict supplies to licensed distributors. This approach would involve carefully selecting and partnering with distributors who commit to carrying the company's full product range. By doing so, Yee Wo Plastic Piping Components can ensure that its products are consistently available to end-users, avoiding the need for sales representatives to handle last-minute requests for less popular lines.
The second option involves persuading the sales representatives to focus more on productive market sectors, such as large chemical plants. By actively targeting these sectors, the company can increase demand for its complete product range, thus encouraging distributors to stock a wider variety of products. This approach requires sales representatives to prioritize customers in these sectors and promote the advantages of using Yee Wo Plastic Piping Components' products.
The third option is to sell directly to end-users and eliminate the need for distributors altogether. By cutting out intermediaries, the company can have greater control over product availability and ensure that all lines are adequately stocked. However, this approach may require significant investment in establishing a direct sales infrastructure and could potentially strain relationships with existing distributors.
Ultimately, Johnny Tan must carefully evaluate these options and consider their potential impact on the company's sales, distribution network, and overall business strategy. Each course of action has its advantages and challenges, and a comprehensive analysis is necessary to determine the most suitable solution for Yee Wo Plastic Piping Components.
Learn more about distributors here:
https://brainly.com/question/28104186
#SPJ11
Starbucks, McDonald's, Amazon - all protect huge profits by making customers pay more There are many shortages affecting consumers and businesses around the world as industry experts warn that the supply chain crisis prompted by the coronavirus pandemic could last for many more months and even up to two years. Long standing structural issues in labour markets together with labour shortages, partly caused by the pandemic, have driven up wage costs bringing inflationary pressures in world economies not seen for some time. While most of the price increases now affecting the US and global economies have been the result of global supply chain problems, this doesn't explain why big and hugely profitable corporations are passing these cost increases on to their customers in the form of higher prices. They don't need to do so. With corporate profits at near record levels, they could easily absorb the cost increases. They're raising prices because they can - and they can because they don't face meaningful competition. A National Economic Council report in December suggested: Businesses that face meaningful competition can't do that, because they would lose business to a competitor that didn't put prices up but accepted more normal profit levels. Starbucks is raising its prices to consumers, blaming the rising costs of supplies. But Starbucks is so profitable it could easily absorb these costs - it just reported a 31% increase in yearly profits. Why didn't it just offset the cost increases against the huge profits, rather than just passing them on to the consumer in higher prices? The same appears to be true for McDonald's and Amazon, whose revenues have soared but who are nonetheless raising prices. These and many other companies continue to rake in record profits but also continue raising prices. All are able to pass cost increases on to consumers in the form of higher prices because they face so little competition. Meat prices are soaring because the four giant meat processing corporations that dominate the industry are using their market power to extract bigger and bigger profit margins for themselves, according to a recent report. The report tied higher inflation directly to monopoly power. Showing the connections between corporate power and inflation is not business-bashing. Society expects powerful corporations to behave responsibly. (Source: Adapted from Reich R, The Guardian, February 20 2022) Question A23
Although the article mentions 'monopoly power' on several occasions, what type of market structure would you suggest best fits the description of the meat processing industry? Justify your answer.
Question A24 It would appear that the corporations in the meat processing industry are not competing but colluding. Assuming the firms are not acting like a cartel use a diagram to illustrate and explain how prices might be set in in favour of the corporations. Question A25 With reference to the 'socioeconomic' view of corporate social responsibility explain why society expects powerful corporations to behave responsibly
A23. The meat processing industry can be classified as an oligopoly. A24. In an oligopoly, firms may engage in tacit collusion to set prices in favor of the corporations, even without formal cartel arrangements. A25. Society expects powerful corporations to behave responsibly due to their significant influence and impact on social and economic factors, as emphasized by the socioeconomic view of corporate social responsibility.
A23. The market structure that best fits the description of the meat processing industry is an oligopoly. An oligopoly is characterized by a small number of large firms dominating the market and having significant market power. In the case of the meat processing industry, the article mentions four giant corporations that dominate the industry, indicating a concentrated market structure with limited competition.
A24. In an oligopoly market structure, firms have the ability to engage in strategic behavior, which can include collusion or cooperative behavior. While the question assumes that the firms in the meat processing industry are not acting as a cartel, they may still engage in tacit collusion or implicit agreements to set prices in favor of the corporations. This can be illustrated using a diagram with a kinked demand curve. The kink in the demand curve represents the point at which firms anticipate the reactions of their competitors to price changes. If one firm raises prices, others may not follow suit, fearing a loss of market share. As a result, prices remain stable, benefiting the corporations.
A25. The 'socioeconomic' view of corporate social responsibility suggests that society expects powerful corporations to behave responsibly because they have significant influence and impact on various social and economic aspects. Corporations, especially those with substantial market power, are seen as key stakeholders in society, and their actions can have wide-ranging effects on employees, communities, and the overall well-being of society. Therefore, society expects these corporations to act in ways that consider the interests of all stakeholders, not just maximizing profits. This includes ethical business practices, environmental sustainability, fair treatment of employees, and contributing positively to society. The socioeconomic view recognizes the interconnectedness between corporations and society, emphasizing the importance of responsible behavior from powerful corporations.
Learn more about oligopoly.
https://brainly.com/question/32389421
#SPJ11
providing samples is the most inexpensive way to introduce a new product.
Providing samples is a cost-effective way to introduce a new product.
When introducing a new product, providing samples allows potential customers to experience the product firsthand without making a financial commitment. The cost of producing and distributing samples can be relatively low compared to other marketing strategies. However, the exact cost will vary depending on factors such as the production process, packaging, and shipping.
To calculate the cost of providing samples, you would need to consider the following expenses:
1. Production cost: This includes the materials, labor, and equipment required to manufacture the samples.
2. Packaging cost: The samples need to be appropriately packaged to protect the product and provide relevant information. Packaging materials and design can contribute to the overall cost.
3. Distribution cost: This encompasses the cost of shipping the samples to potential customers or distributing them through various channels.
By estimating these costs and multiplying them by the number of samples, you can calculate the total cost of providing samples for product introduction.
Providing samples as a marketing strategy for introducing a new product can be a cost-effective approach. It allows potential customers to try the product, which can increase awareness and generate interest. However, it is important to carefully consider the target audience and distribution channels to ensure the samples reach the right individuals who are more likely to convert into paying customers. Additionally, monitoring and analyzing the response to the samples can provide valuable insights for refining marketing strategies and optimizing the product's positioning in the market.
To know more about product, visit
https://brainly.com/question/25528419
#SPJ11
Distinguish between balanced and unbalanced transportation problem, and clarify how to convert unbalanced transportation problem int a balanced problem?
The transportation problem refers to a mathematical model used to minimize the cost of transporting goods from sources to destinations. It can be categorized as either balanced or unbalanced.
A balanced transportation problem has an equal supply of goods and demand for goods, while an unbalanced transportation problem has unequal supply and demand. Converting an unbalanced problem into a balanced problem involves introducing a dummy source or destination to balance the supply and demand.
In a balanced transportation problem, the total supply of goods from sources equals the total demand for goods at destinations. This means that there is a perfect balance between supply and demand, making it easier to find an optimal solution. On the other hand, an unbalanced transportation problem occurs when the total supply does not match the total demand. This can happen when the supply exceeds the demand or when the demand exceeds the supply.
To convert an unbalanced transportation problem into a balanced one, a dummy source or destination is introduced. A dummy source represents a fictitious supply, while a dummy destination represents a fictitious demand. The dummy source or destination is assigned an appropriate supply or demand value to balance the problem.
By adding the dummy source or destination, the total supply and demand become equal, transforming the unbalanced problem into a balanced one. This allows for the application of standard transportation problem-solving techniques to find an optimal solution.
Learn more about goods here: https://brainly.com/question/21205542
#SPJ11
Ellin the blank with the hest ontions The Texas Constitution provides level of protection against eminent domain as the U.S. Constitution. a treater: a a lesser the same of greater the same the same or lesser
The correct answer is "the same."
Explanation: Eminent domain is the power of the government to take private property for public use. Under the Fifth Amendment to the US Constitution, the government must provide "just compensation" to the property owner for the taking of their property.The Texas Constitution, like the US Constitution, provides protection against eminent domain. Specifically, Article 1, Section 17 of the Texas Constitution states that "no person's property shall be taken, damaged or destroyed for or applied to public use without adequate compensation being made."Therefore, the level of protection against eminent domain provided by the Texas Constitution is the same as the level of protection provided by the US Constitution.
Know more about Eminent domain here:
https://brainly.com/question/9308155
#SPJ11
Suppose the returns on a particular asset are normally distributed. Also suppose the asset had an average return of 12% and a standard deviation of 26.2%. Use the NORMDIST function in Excel® to determine the probability that in any given year you will lose money by investing in this asset. (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.):
Question: Suppose the returns on a particular asset are normally distributed. Also suppose the asset had an average return of 12% and a standard deviation of 26.2%.
Use the NORMDIST function in Excel® to determine the probability that in any given year you will lose money by investing in this asset. (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16).
Answer:Assuming that the distribution of returns of the asset is normally distributed, the average return of the asset is 12% and the standard deviation is 26.2%.Now, we are required to find the probability of losing money on the asset investment in a year.
To know more about particular visit:
https://brainly.com/question/17327932
#SPJ11
Assume that on April 1, 2018 Roland Corporation issues 6%, 10 year bonds payable with maturity value of $800,000. The Bonds pay interest on March 31 and September 30 and Roland immortalizes any premium or discount using the straight-line method.
Roland Corporation issued 6% 10-year bond payable with a maturity value of $800,000 on April 1, 2018.
The bonds pay interest on March 31 and September 30. Roland amortizes any premium or discount using the straight-line method.
On April 1, 2018, Roland Corporation issued bonds payable with a maturity value of $800,000. These bonds have a 10-year term and carry an interest rate of 6%. Interest payments are made semi-annually on March 31 and September 30.
When bonds are issued at a price higher or lower than their face value, it creates a premium or discount. In this case, since the bonds are issued at a price different from the face value, Roland Corporation will amortize that premium or discount over the life of the bonds.
The straight-line method is used to amortize the premium or discount. This means that the same amount will be amortized each year until the bond matures. The annual amortization amount is calculated by dividing the premium or discount by the number of years until maturity.
By using the straight-line method, Roland Corporation ensures that the interest expense recognized on the bonds over their life is constant. This method provides a more accurate representation of the interest expense incurred by the company.
Learn more about bond here:
https://brainly.com/question/31994049
#SPJ11
Choose one from the following list of companies. Sports Spectrum Greeting Cards Ty Beanie Babies • Sara Lee Skeeter Boats • Gold Bond Examine the company's website to determine what segmentation strategy the firm uses. Describe the intended target market for the website. Describe the demographics and psychographics of the intended customer. When you reply to your classmates' posts, respectfully agree/disagree to the post and explain why, while offering an opinion with an example to support it. You must first post your answer(s) before you are able to see the other students' posts. Submit your initial post(s) early in the module. PLEASE MAKE YOUR POSTINGS EVEN IF THE SYSTEM SAYS IT IS TOO LATE
Among the listed companies, Gold Bond is chosen for analysis. Gold Bond's website exhibits a segmentation strategy focused on personal care and wellness products.
Gold Bond, known for its personal care products, employs a segmentation strategy that targets consumers looking for skincare and hygiene solutions. The website showcases a range of products designed to address various personal care needs, including lotions, creams, powders, and body washes. The segmentation strategy likely focuses on positioning Gold Bond as a trusted brand for individuals seeking effective and reliable skincare products.
The intended target market for Gold Bond's website is likely diverse in terms of demographics. Both men and women of different age groups may be included in the target customer profile. The brand offers a wide range of products catering to various skincare concerns, which may appeal to different age demographics.
In terms of psychographics, the intended customer for Gold Bond is likely health-conscious and places value on self-care. The products offered by Gold Bond are often associated with maintaining healthy and nourished skin, which aligns with the psychographic characteristics of individuals who prioritize their well-being and appearance.
Opinions on classmates' posts may vary depending on their analysis of different companies. For example, if a classmate analyzed Ty Beanie Babies and argued that the target market consists of collectors and toy enthusiasts, another student could respectfully agree and provide support by mentioning the company's limited edition releases and marketing campaigns aimed at appealing to collectors. However, it's important to note that the specific opinions would depend on the individual analyses of the chosen companies.
Learn more about segmentation strategy from here:
https://brainly.com/question/31247624
#SPJ11
Theresa took out an auto loan of $5,000 at 5% interest to buy a used car. She is now trying to determine the monthly payments she has to make to repay her loan.
Which type of TVM calculation should Theresa use to determine the amount of her monthly payments?
a.) Amortization
b.)Discounting
c.)The present value of a lump sum
d.)The future value of a lump sum
The type of TVM calculation that Theresa should use to determine the amount of her monthly payments is Amortization.
Amortization is the process of paying off a loan over time through regular payments. In an amortized loan, each payment is a combination of principal and interest, with most of the payment going towards interest at the beginning of the loan and gradually shifting towards paying off more principal as the loan progresses.
The formula for calculating the monthly payments on an amortized loan is:
PMT = (P × r) / (1 − (1 + r)−n)
Where: P = principal (the amount of the loan) r = interest rate n = total number of payments to be made
For example, in this case: P = $5,000r = 0.05 (5%) n = number of payments (which depends on the loan term)
With this information, Theresa can use the formula to calculate her monthly payments.
Therefore , the correct answer is option a) Amortization.
Learn more about amortization here: https://brainly.com/question/26192602
#SPJ11
Here is information extracted from a corporation's financial statement: How much did the preferred stockholders pay to the corporation for the shares they received from it? Enter your answer in millions without the $, commas, or 000 s. example: if your answer is $945,000,000, enter 945
Without specific information about the number of preferred shares issued or the price per share, it is not possible to determine how much the preferred stockholders paid for the shares.
To provide an answer, I would need specific information or figures related to the corporation's financial statement, such as the number of preferred shares issued or the price per share. Without this information, it is not possible to determine how much the preferred stockholders paid for the shares they received from the corporation.
Learn more about price here;
https://brainly.com/question/19091385
#SPJ11
A firm recently paid a $0.55 annual dividend. The dividend is expected to increase by 10 percent in each of the next four years. In the fourth year, the stock price is expected to be $25. If the required return for this stock is 13.5 percent, what is its current value?
Given data; Annual dividend= $0.55Expected increase in dividend = 10% for next four years Expected stock price in four years = $25Required return = 13.5%
To calculate current value, we need to calculate the present value of future dividend and stock price. Present value of dividends: Year Dividend Amount Increase rate :Present value0 $0.55 1.00 $0.551 $0.61 1.10 $0.528 ($0.61/1.135)2 $0.67 1.10 $0.434 ($0.67/1.215)3 $0.74 1.10 $0.345 ($0.74/1.331)4 $0.81 1.10 $0.263 ($0.81/1.464)Present value of stock price: Stock price = $25 / (1.135)^4, Present value = $16.74Current value of stock = Present value of dividends + Present value of stock price= $0.551 + $0.528 + $0.434 + $0.345 + $0.263 + $16.74= $18.31. Hence, the current value of the stock is $18.31.
Learn more about stocks:
https://brainly.com/question/26128641
#SPJ11
3 Epsilon Corp. is evaluating an expansion of its business. The cash-flow forecasts for the project are as follows: Years 0 1-8 Cash Flow ($ millions) -140 19 The firm's existing assets have a beta of 1.8. The risk-free interest rate is 4% and the expected return on the market portfolio is 11%. What is the project's NPV? (Enter your answer in millions. A negative answer should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to 2 decimal places.) NPV million
To calculate the project's NPV (Net Present Value), we need to discount the cash flows to their present value and subtract the initial investment. The given information is not sufficient to determine the project's NPV.
Cash Flow in Year 0: -$140 million
Cash Flow in Years 1-8: $19 million (annually)
First, we need to calculate the discount rate using the Capital Asset Pricing Model (CAPM). The CAPM formula is:
Expected Return = Risk-Free Rate + Beta * (Market Return - Risk-Free Rate)
Risk-Free Rate = 4%
Beta of existing assets = 1.8
Expected Return on the market portfolio = 11%
Expected Return = 4% + 1.8 * (11% - 4%) = 14.2%
Using the discount rate of 14.2%, we can calculate the present value of the cash flows:
PV of Cash Flow in Year 0 = -$140 million / (1 + 0.142)^0 = -$140 million
PV of Cash Flow in Years 1-8 = $19 million / (1 + 0.142)^1 + $19 million / (1 + 0.142)^2 + ... + $19 million / (1 + 0.142)^8
Now we can calculate the NPV by subtracting the initial investment from the present value of cash flows:
NPV = PV of Cash Flow in Year 0 + PV of Cash Flow in Years 1-8 - Initial Investment
NPV = -$140 million + PV of Cash Flow in Years 1-8 - Initial Investment
Since the initial investment is not provided in the question, we cannot calculate the exact NPV. The given information is not sufficient to determine the project's NPV.
Learn more about investment here
https://brainly.com/question/20360874
#SPJ11
Sell-as-is or process further a product-2. Hurricane Corporation produces three products at segregation point, Poh, Taeh, and Toh. These products could be processed further then later sold at higher sales value. The total joint cost in manufacturing these three products was P3 million. The data below were made available by the accounting and production personnel: If product Poh is processed further, an equipment shall be rented at a cost of P12,000. To process further product Taeh an outside contractor will be engaged for an amount of p90,000 because the company has no available space and manpower for its subsequent processing. Product Toh could be subsequently processed by using idle machine and manpower time within the company. The total set-up cost of subsequently processing product Toh is P120,000. Required: 1. Which product should be processed further to maximize profit? 2. To maximize profit, what is the minimum sales price for product Kah that should be set after it is processed further?
To determine which product should be processed further to maximize profit, we need to compare the incremental revenues generated from processing each product with their respective incremental costs. Let's analyze each product:
1. Product Poh:
- Processing cost: Renting equipment for P12,000.
- Incremental revenue: Sales value after processing.
2. Product Taeh:
- Processing cost: Engaging an outside contractor for P90,000.
- Incremental revenue: Sales value after processing.
3. Product Toh:
- Processing cost: Using idle machine and manpower time, with a setup cost of P120,000.
- Incremental revenue: Sales value after processing.
To make a decision, we need additional information on the incremental revenues for each product after processing. Without this information, we cannot determine which product should be processed further to maximize profit.
Regarding the second question, determining the minimum sales price for product Kah after it is processed further requires specific cost and revenue data for that particular product. Without the relevant information, we cannot calculate the minimum sales price.
In summary, without the incremental revenues and other relevant data for each product, we cannot provide a definitive answer regarding which product should be processed further to maximize profit, nor can we determine the minimum sales price for product Kah.
Learn more about products here
brainly.com/question/25922327
#SPJ11
Define the following terms:
a) Variance analysis
b) Economic order quantity
c) Account receivable
d) Deferred revenues
e) Accelerated depreciation
f) Liquidity
g) Bad debts
The definition of the terms are given below. All the terms are related to Business domain.
a) Variance analysis, A technique used in financial and managerial accounting to compare actual performance against expected or budgeted performance, identifying and analyzing the differences (variances) to understand the reasons behind them.
b) Economic order quantity, A formula-based inventory management technique that determines the optimal order quantity that minimizes total inventory costs by considering factors such as demand, holding costs, and ordering costs.
c) Accounts receivable, Amounts owed to a company by its customers for goods or services provided on credit. It represents the company's right to receive payment and is recorded as an asset on the balance sheet.
d) Deferred revenues, Also known as unearned revenues, it refers to the money received in advance for goods or services that are yet to be delivered. The company records it as a liability until the goods or services are provided, at which point it is recognized as revenue.
e) Accelerated depreciation, An accounting method that allows businesses to allocate a greater portion of an asset's cost as depreciation expense in the early years of its useful life. It reduces the asset's value faster in the initial years and is commonly used for assets that are expected to have a higher rate of wear and tear.
f) Liquidity, Refers to the ability of a company to meet its short-term financial obligations and convert assets into cash without significant loss. It indicates the company's ability to fund day-to-day operations and handle unexpected financial needs.
g) Bad debts, Unpaid or uncollectible debts that result from customers' inability or unwillingness to pay their outstanding balances. These debts are deemed irrecoverable and are written off as expenses by the company, impacting its profitability.
Learn more about Deferred here:
https://brainly.com/question/31965060
#SPJ11
explain in 150 words how routine activity theory best explain
culture and crime
Routine Activity Theory offers a valuable framework for understanding the relationship between culture and crime. This theory posits that crime occurs when three elements converge: a motivated offender, a suitable target, and the absence of capable guardianship.
Routine Activity Theory suggests that cultural factors play a significant role in shaping crime patterns. Cultural norms and values can affect individuals' motivations to engage in criminal behavior. For example, cultures that prioritize material success and competition may foster a greater desire for illicit gain, increasing the motivation for crime. Culture also influences the availability of suitable targets for crime. Cultural factors shape the distribution of wealth, the types of possessions people value, and the layout of physical spaces.
These factors determine the attractiveness and accessibility of potential targets for offenders. Furthermore, cultural factors influence the presence or absence of capable guardianship. Guardians can include formal agents of social control, such as police or security personnel, as well as informal social controls within communities. Cultural norms regarding cooperation, trust, and social cohesion can determine the level of guardianship present in a society, either deterring or facilitating criminal activity.
Learn more about routine activity theory here
https://brainly.com/question/30765765
#SPJ11
. LuluApple has a book value of $12 per share. The company is expected to earn $2.4 per share forever and pay out all of its earnings as dividends. The required rate of return on LuluApple's equity is 8%. Which of the following is closest to a Residual Income model valuation of LuluApple's value per share? A $30 B C D LL None of the options listed I do not want to answer this question E $12 F A B C $5 $18
To calculate the Residual Income (RI) valuation of LuluApple's value per share, we need to subtract the equity charge from the expected earnings per share.
The equity charge is calculated as the required rate of return on equity multiplied by the book value per share. In this case, the equity charge would be 8% of $12, which is $0.96 per share.
The residual income is then obtained by subtracting the equity charge from the expected earnings per share. In this case, the residual income would be $2.4 - $0.96 = $1.44 per share.
The Residual Income model valuation is calculated by dividing the residual income per share by the required rate of return on equity. In this case, $1.44 divided by 8% gives us $18 per share.
Therefore, the closest option to the Residual Income model valuation of LuluApple's value per share is F) $18.
Learn more about Residual Income here:
https://brainly.com/question/17325709
#SPJ11
share
an example of a normal good and
an
example of inferior good plus
reasons
why you think so ?
The categorization of goods as normal or inferior can vary based on individual preferences and cultural factors. The examples provided here are general illustrations of these concepts and may not apply universally in all circumstances.
Example of a normal good: A luxury car
A luxury car can be considered a normal good. As income increases, the demand for luxury cars tends to increase. This is because luxury cars are often seen as a status symbol and a reflection of one's wealth and social standing. When people have higher incomes, they are more likely to afford luxury cars and may be motivated to purchase them to display their economic prosperity and enjoy the associated prestige. Therefore, as income rises, the demand for luxury cars increases, making them an example of a normal good.
Example of an inferior good: Generic or store-brand products
Generic or store-brand products can be considered inferior goods. Inferior goods are those for which demand decreases as income increases. When consumers have higher incomes, they often have more purchasing power and may prefer higher-quality or branded products over generic alternatives. As a result, the demand for generic or store-brand products tends to decrease as people's incomes rise. Consumers may view generic products as a more affordable option when their budget is constrained, but as their income increases, they may switch to higher-quality or branded goods that they perceive as offering better value or quality. Therefore, generic or store-brand products are an example of an inferior good.
It's important to note that the categorization of goods as normal or inferior can vary based on individual preferences and cultural factors. The examples provided here are general illustrations of these concepts and may not apply universally in all circumstances.
Learn more about categorization here
https://brainly.com/question/30746384
#SPJ11
Explain the reason/s for Nike Inc. to have a mission statement.
Nike Inc. has a mission statement to provide a clear and guiding purpose for the organization. It serves several important functions. Firstly, it defines the company's core values and principles, establishing a framework for decision-making and shaping its culture.
Secondly, it communicates the company's aspirations and goals to stakeholders, including employees, customers, and investors, fostering alignment and motivation. Additionally, a mission statement helps differentiate Nike from its competitors by articulating its unique value proposition and brand identity. Lastly, it serves as a reference point for evaluating the company's performance and progress towards its desired future state.
To learn more about nike click here:brainly.com/question/28874438
#SPJ11
P = 4.20
TC = 40 + .1q^2 - .2q
MC = .2q - .2
I got 22 as the Q to produce to maximize profit.
If income ↓ (good is normal), what is the new Q?
Is it still 22 or is it something else now?
Based on this, what is the profit?
Using equation (1),Profit = TR - TC Profit = $92.40 - $84 Profit = $8.4. Thus, the profit is $8.40.
Given,P = 4.20TC = 40 + .1q² - .2qMC = .2q - .2The formula for profit is : Profit = Total Revenue (TR) - Total Cost (TC)Also,TR = P × Q, where Q is the quantity of output produced. If income ↓ (good is normal), what is the new Q?When income decreases (good is normal), demand for the good decreases. Since demand decreases, the equilibrium price decreases, so does the quantity of output produced (Q).
Hence, the new Q will be less than 22 units. No, it won't be 22. Profit = TR - TC ... (1)Total revenue is given by : TR = P × Q = 4.20 × 22 = $92.40Now, Total Cost (TC) is given by : TC = 40 + .1q² - .2qFor q = 22,TC = 40 + 0.1(22)² - 0.2(22)TC = 40 + 48.4 - 4.4TC = $84. Therefore, using equation (1),Profit = TR - TC Profit = $92.40 - $84 Profit = $8.4Thus, the profit is $8.40.
learn more about profit
https://brainly.com/question/28462725
#SPJ11
Mary Jones recently obtained an equipment loan from a local bank. The loan is for $35,000 with a nominal interest rate of 9%. However, this is an installment loan, so the bank also charges add-on interest. Mary must make monthly payments on the loan, and the loan is to be repaid in 1 year. What is the effective annual rate on the loan (assuming a 365-day year)? Do not round intermediate calculations. Round your answer to two decimal places.
%
The effective annual rate on the loan obtained by Mary Jones is 8.33%
To find the effective annual rate on the loan, we need to consider the nominal interest rate and the add-on interest charged by the bank. The nominal interest rate is 9%, and the loan is to be repaid in 1 year with monthly payments.
First, let's calculate the total interest charged over the loan term. Since the loan is repaid monthly, we multiply the nominal interest rate by the number of months in a year (12) to get the annual interest rate.
Annual interest rate = Nominal interest rate × Number of periods in a year = 9% × 12 = 108%
Next, we calculate the add-on interest charged by dividing the loan amount by the number of monthly payments.
Add-on interest = Loan amount ÷ Number of monthly payments = $35,000 ÷ 12 = $2,916.67 (rounded to two decimal places)
Now, we add the add-on interest to the loan amount and calculate the total repayment amount.
Total repayment amount = Loan amount + Add-on interest = $35,000 + $2,916.67 = $37,916.67
To find the effective annual rate, we need to determine the equivalent annual interest rate for the total repayment amount.
Effective annual rate = (Total repayment amount - Loan amount) ÷ Loan amount × 100% = ($37,916.67 - $35,000) ÷ $35,000 × 100% = $2,916.67 ÷ $35,000 × 100% = 8.33%
Therefore, the effective annual rate on the loan obtained by Mary Jones is 8.33%
Learn more about annual rate from the link
https://brainly.com/question/31261623
#SPJ11
Zilly Company budgets sales of $164,000 for June. Zilly pays a sales manager a monthly salary of $6,500 and a commission of 8% of that month's sales dollars. Prepare a selling expense budget for June.
the selling expense budget for June consists of the sales manager's monthly salary of $6,500 and the commission expense of $13,120, totaling $19,620.
To prepare the selling expense budget for June, we consider the salary and commission of the sales manager. The sales manager's monthly salary is fixed at $6,500.
Next, we calculate the commission based on the projected sales for June. The projected sales amount is $164,000, and the commission rate is 8%. To calculate the commission expense, we multiply the projected sales by the commission rate: $164,000 * 8% = $13,120.
Therefore, the selling expense budget for June consists of the sales manager's monthly salary of $6,500 and the commission expense of $13,120, totaling $19,620.
It's important to note that the selling expense budget may include other expenses related to sales, such as advertising costs, travel expenses, or sales team incentives. However, the given information only specifies the sales manager's salary and commission as the components of the selling expense budget for June.
Learn more about expense budget here:
https://brainly.com/question/14298808
#SPJ11
Let country A's price level be 100. Let country B's price level be 60. the GDP of country A is 92,000 A-dollars and the GDP of country B is 100,000 B-dollars. The exchange rate between the two countries is 1.30 A-dollars per B-dollar. What is the GDP of country A, expressed in PPP, using country B as a reference country? Your Answer: Answer Submit Quiz 0 of 3 questions saved
The GDP of country A, expressed in PPP terms using country B as a reference country, is 42,461.54 B-dollars.
To calculate the GDP of country A, expressed in PPP using country B as a reference country, we need to use the formula:
GDP (in PPP terms) = (GDP in local currency / Price level in local currency) * Price level in reference country
First, we need to convert the GDP of country A into B-dollars using the given exchange rate:
GDP of country A in B-dollars = 92,000 / 1.30 = 70,769.23 B-dollars
Next, we can use the price levels of both countries to adjust the GDP of country A to reflect the purchasing power parity of country B:
Adjusted GDP of country A = (GDP of country A in B-dollars / Price level of country A) * Price level of country B
= (70,769.23 / 100) * 60
= 42,461.54 B-dollars
Therefore, the GDP of country A, expressed in PPP terms using country B as a reference country, is 42,461.54 B-dollars.
Note: The use of PPP allows for more accurate comparisons of economic activity between countries by adjusting for differences in price levels.
learn more about GDP here
https://brainly.com/question/31197617
#SPJ11
Most information-gathering efforts by administrative agencies are considered so intrusive as to amount to a prohibited search and seizure.
Group of answer choices
True
False
Although agency "captives" and agency "shadows" are different phenomena, they contribute to the same arguable result: an increase in agency independence.
Group of answer choices
True
False
Administrative agencies typically possess a broad mix of governmental powers resembling those associated with the three traditional branches of government.
Group of answer choices
True
False
False. Most information-gathering efforts by administrative agencies are considered so intrusive as to amount to a prohibited search and seizure.
Most information-gathering efforts by administrative agencies are not considered so intrusive as to amount to a prohibited search and seizure. Administrative agencies have the authority to gather information and conduct investigations within the scope of their regulatory responsibilities. These agencies are typically granted statutory powers to request and collect information from individuals, businesses, or other entities as part of their regulatory and oversight functions. However, it is important to note that there are legal limits and safeguards in place to protect individuals' rights and privacy, ensuring that the information gathering is conducted in a lawful and appropriate manner.
know more about administrative agencies here:
https://brainly.com/question/28274991
#SPJ11
For Marigold Corp., the predetermined overhead rate is 70% of direct labor cost. During the month, $500000 of factory labor costs are incurred of which $140000 is indirect labor. Actual overhead incurred was $310000. The amount of overhead debited to Work in Process Inventory should be: $350000$310000$360000$252000 At the beginning of the year, Concord Corporation estimates annual overhead costs to be $2400000 and that 200000 machine hours will be operated. Using machine hours as a base, the amount of overhead applied during the year if actual machine hours for the year was 255000 hours is $2400000.$1680000.$1882353.$3060000. Bramble Corp. developed the following data for the current year: Bramble Corp.'s ending work in process inventory is $560000.$836000.$546000.$256000.
For Marigold Corp., the amount of overhead debited to Work in Process Inventory can be calculated as follows:
Direct labor cost = $500000 - $140000 (indirect labor) = $360000
Predetermined overhead rate = 70% of direct labor cost = 0.7 x $360000 = $252000
Overhead applied to Work in Process Inventory = Predetermined overhead rate x Actual direct labor cost = $252000 x ($360000 - $140000) = $252000 x $220000 = $554400
Since actual overhead incurred was only $310000, the amount of overhead debited to Work in Process Inventory should be $310000.
For Concord Corporation, the amount of overhead applied during the year can be calculated as follows:
Predetermined overhead rate = Estimated annual overhead costs / Estimated machine hours = $2400000 / 200000 = $12 per machine hour
Overhead applied during the year = Predetermined overhead rate x Actual machine hours = $12 x 255000 = $3060000
For Bramble Corp., the ending work in process inventory is the value of partially completed goods that are still in production at the end of the accounting period. Without additional information, it is impossible to determine the value of the ending work in process inventory.
Learn more about Inventory here:
https://brainly.com/question/31146932
#SPJ11
For Marigold Corp., the amount of overhead debited to Work in Process Inventory can be calculated as follows:
Direct labor cost = $500000 - $140000 (indirect labor) = $360000
Predetermined overhead rate = 70% of direct labor cost = 0.7 x $360000 = $252000
Overhead applied to Work in Process Inventory = Predetermined overhead rate x Actual direct labor cost = $252000 x ($360000 - $140000) = $252000 x $220000 = $554400
Since actual overhead incurred was only $310000, the amount of overhead debited to Work in Process Inventory should be $310000.
For Concord Corporation, the amount of overhead applied during the year can be calculated as follows:
Predetermined overhead rate = Estimated annual overhead costs / Estimated machine hours = $2400000 / 200000 = $12 per machine hour
Overhead applied during the year = Predetermined overhead rate x Actual machine hours = $12 x 255000 = $3060000
For Bramble Corp., the ending work in process inventory is the value of partially completed goods that are still in production at the end of the accounting period. Without additional information, it is impossible to determine the value of the ending work in process inventory.
Learn more about Inventory here:
brainly.com/question/31146932
#SPJ11
Total Payouts: Has the total payout ratio remained relatively constant, or has it been volatile Have there been major shifts in the total payout ratio during your sample? Do these shifts tell you anything about the company's payout policy? Try to come up with a general statement about your company's payout policy. PER Payout policy 2012 2013 (2014 2015 2016 2017 2018 2019 2020 2021 (Smilor mil Cash Number dividend of shares 3.305 1,544 3,434 1,529 3,730 1488 4,040 1,448 4,227 1,428 4472 1,420 1,400 1,301 1,360 4,930 5.304 5,500 5.815 1.38 Dividend per share (OPS) 2.14 Net Camings income per share payout Growth-E Growth (EPS) (OPO) amings Dividend 4.02 0.55 4.44 0.51 10.29% 4.92% 441 0.57 -0.71% 11.61% 0.73 -13.80 % 11.30% 0.66 17.50% 6.00% 0.91 -22.63% 6.39% 0.39 157.89% 11.10% (ND) 6.214 2.25 6.787 2.51 6.558 2.79 5,501 2.90 6,379 3.15 4,908 3.50 12.559 3.81 7.353 3.99 7,175 4.20 7,679 DPS and EDS 3.80 4.47 3.46 8.91 5.29 5.20 0.72 40.69% 0.77 5.55 076 -1.64% 0.79% 8.90% 4.69% 5.33% Repurchase in Common Stock Common Repurchase Repurchas Stock per share Ss Issuance 3212 3,001 5,012 5.000 3,000 2,000 2.000 3,000 2,000 106 O 0 0 0 0 0 0 0 (RPPS) 2.06 1.96 3.37 345 2.10 141 1.42 2.16 1.45 0.08 Contribution payou e payout EPS without (RPPO Repurchase Repurchase (TPO 0.52 4.02 0.00 1.05 044 4.40 0.04 0.95 0.76 4.25 0.16 1.33 091 3.56 0.24 1,64 047 4.13 0.34 113 041 3.18 0.28 132 8.13 0.78 0.55 4.76 0.52 1.13 0.55 1.05 0.58 0.77 0.16 0.41 0.28 0.01 4.65 4.97 of per share (TPS) 423 421 5.88 624 5.06 456 4.92 5.97 5.44 428
Based on the provided data, let's evaluate the payout policy of the company:
1. Total Payouts: The total payout ratio refers to the proportion of earnings or cash flows distributed to shareholders. To assess whether the total payout ratio has remained constant or been volatile, we can analyze the dividend per share (DPS), repurchases in common stock, and cash dividends over the years.
2. Major Shifts in Total Payout Ratio: From the given data, there are fluctuations in the total payout ratio. For example, in 2015, there was a significant decrease in the total payout ratio with no cash dividends paid. In contrast, in 2016, there was a substantial increase in the total payout ratio, primarily driven by repurchases in common stock.
3. Insights into Payout Policy: The shifts in the total payout ratio provide some insights into the company's payout policy. The decrease in the total payout ratio in 2015 suggests a more conservative approach, with a focus on retaining earnings or using them for other purposes instead of distributing them as dividends. On the other hand, the increase in the total payout ratio in 2016 indicates a more shareholder-friendly approach, with the company engaging in significant share repurchases.
4. General Statement on Payout Policy: Based on the available data, it appears that the company's payout policy has varied over the years. There have been periods of higher payouts, including both cash dividends and share repurchases, as well as periods of lower or no dividends. This suggests that the company's payout policy is adaptable and influenced by various factors such as financial performance, growth prospects, and shareholder expectations.
Recommendation for Future Action (if deemed inappropriate):
If the analysis indicates that the current payout policy is not appropriate for the company, a few recommendations for future action could be considered:
- Evaluate the company's financial position, growth opportunities, and cash flow generation to determine the optimal payout ratio.
- Consider conducting a comprehensive dividend policy review to align the payout policy with the company's life cycle stage and long-term objectives.
- Engage in open communication with shareholders to understand their preferences and expectations regarding dividends and share repurchases.
- Seek advice from financial professionals or consultants with expertise in payout policies and industry-specific considerations to develop a more suitable and consistent payout policy.
Please note that these recommendations are general in nature and should be tailored to the specific circumstances and objectives of the company. A thorough analysis of the company's financials, industry dynamics, and strategic goals is essential to make informed decisions regarding the payout policy.
Learn more about payout policy here:
https://brainly.com/question/28475413
#SPJ11
