Exercise 4-20 (Algo) Statement of cash flows; indirect method [LO4-8] Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue $ 15,500 Operating expenses: Cost of goods sold $ 5,100 Depreciation expense 410 Insurance expense 950 General and administrative expense 3,500 Total operating expenses 9,960 Income before income taxes 5,540 Income tax expense (2,216 ) Net income $ 3,324 Balance Sheet Information ($ in thousands) Dec. 31,2021 Dec. 31, 2020 Assets: Cash $ 640 $ 370 Accounts receivable 835 1,000 Inventory 825 770 Prepaid insurance 140 40 Equipment 3,300 2,650 Less: Accumulated depreciation (1,180 ) (770 ) Total assets $ 4,560 $ 4,060 Liabilities and Shareholders' Equity: Accounts payable $ 385 $ 530 Accrued liabilities (for general & administrative expense) 385 570 Income taxes payable 365 320 Notes payable (due 12/31/2022) 1,100 800 Common stock 1,120 970 Retained earnings 1,205 870 Total liabilities and shareholders' equity $ 4,560 $ 4,060 Required: Prepare Tiger’s statement of cash flows, using the indirect method to present cash flows from operating activities. (Hint: You will have to calculate dividend payments). (Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.)

Answers

Answer 1

Answer and Explanation:

The preparation of the cash flow statement is presented below:        

                                TIGER ENTERPRISES

                                  Cash flow statement

Cash flow from operating activities

Net income $3,324

Adjustment made

Add: Depreciation expenses $410

Add: Decrease in account receivable $165 ($835 - $1,000)

Less: Increase in inventory -$55($825 - $770)

Less: Increase in prepaid insurance -$100 ($140 - $40)

Less: Decrease in account payable -$145 ($385 - $530)

Less: Decrease in accrued liabilities -$185 ($385 - $570)

Add: Increase in income taxes payable $45 ($365 - $320)

Net cash provided by operating activities  $3,459

Cash flow from investing activities  

Purchase of equipment -$650 ($3,300 - $2,650)

Net cash used by investing activities -$650

Cash flow from financing activities

Issuance of the note payable $300 ($1,100 - $800)

Issuance of the common stock $150 ($1,120 - $970)

Dividend paid -$2,989 ($870 + $3,324 - $1,205)

Net cash used by financing activities -$2,539

Increase in cash $270

Add: Beginning cash balance $370

Ending cash balance $670

The items which shown in a positive sign reflects the cash inflow and the items which shown in a negative sign reflects the cash outflow ,


Related Questions

Pharmaceutical Company (PC) has made record profits in the last 10 years. For each of the first 9 years, PC has declared dividends. In the 10th year, however, PC decides not to decare dividends and to reinvest that money into new drugs. Harry, a shareholder who relies on the dividends for income, sues the Board of Directors and the Officers for failing to issue a divident in the 10th year. Who wins and why?

Answers

Answer:

As in my consideration the pharmaceutical organization might won the case , as for all the dividend bonds concerned decision are taken by the organizational financial advisor, and it's the responsibility of financial advisor to choose whether to issue the revenue as dividend bonds or to hold them for more investment to generate large revenue. Thus it's the choice of the corporate that whether to issue dividend or not.

The dividend is the portion of profit that is paid to the shareholders in respect to the funds invested by them for the long-term. It is paid to the preference shareholders at a fixed rate at the end of each period while it is paid to the equity shareholders based upon the amount of profit.

The case for the dividend is won by the pharmaceutical organization.

The reason is the payment or non-payment of dividend to the shareholders' is a concerned decision that is taken by the board of directors and financial advisors of the organization.

It becomes responsibility of the financial advisor to take advantageous decision for the organization and shareholders, that is the payment of dividend is the current period is feasible or holding them for reinvestment and earning more revenue is feasible.

To know more about dividend, refer to the link:

https://brainly.com/question/7636713

At December 31, the unadjusted trial balance of H&R Tacks reports Software of $34,500 and and zero balances in Accumulated Amortization and Amortization Expense. Amortization for the period is estimated to be $6,900. Prepare the adjusting journal entry on December 31. Prepare the T-accounts for each account, enter the unadjusted balances, post the adjusting journal entry, and report the adjusted balance.

Answers

Answer:

Dr amortization expense  $6,900

Cr Accumulated amortization       $6,900

Explanation:

The adjusting journal on 31  December is to reflect the amortization charge of $6,900 in both accumulated amortization and amortization expense accounts.

Find attached t-accounts,note that amortization expense account would not have a closing balance as the amount of amortization is written to income statement

Miscavage Corporation has two divisions: the Beta Division and the Alpha Division. The Beta Division has sales of $235,000, variable expenses of $132,600, and traceable fixed expenses of $63,800. The Alpha Division has sales of $545,000, variable expenses of $309,800, and traceable fixed expenses of $121,500. The total amount of common fixed expenses not traceable to the individual divisions is $120,200. What is the company's net operating income

Answers

Answer:

Operating income $32,100

Explanation:

The operating income for the company is the to be determined by aggregating the sales and cost figures of the two divisions . This is done as follows

                                                                                                 $

Total sales   (235,000 + 545,000)          =                       780,000

Variable expenses(132600+309800)     =                      (442,400)

Traceable fixed expenses(63800+121500)  =                (185300)

Common fixed expenses                                                   (120200 )

Operating income                                                                  32,100

In 2017, Cullumber Corporation incurred research and development costs as follows: Materials and equipment $111000 Personnel 131000 Indirect costs 171000 $413000 These costs relate to a product that will be marketed in 2018. It is estimated that these costs will be recouped by December 31, 2020. The equipment has no alternative future use. What is the amount of research and development costs that should be expensed in 2017

Answers

Answer:

The amount of research and development costs that should be expensed in 2017 is $413,000

Explanation:

In order to calculate the amount of research and development costs that should be expensed in 2017 we would have to use the following formula:

amount of research and development costs that should be expensed in 2017=  Materials and equipment costs+ Personnel costs+Indirect costs

amount of research and development costs that should be expensed in 2017= $111,000+ $131,000+$171,000

amount of research and development costs that should be expensed in 2017=$413,000

The amount of research and development costs that should be expensed in 2017 is $413,000

The amount of research and development costs that should be expensed in 2020

$ 99000 + $ 119000 + $ 159000

$377,000

g Smiley Corporation wholesales repair products to equipment manufacturers. On April 1, 20Y1, Smiley issued $20,000,000 of five-year, 9% bonds at a market (effective) interest rate of 8%, receiving cash of $20,811,010. Interest is payable semiannually on April 1 and October 1. a. Journalize the entry to record the issuance of bonds on April 1, 20Y1. If an amount box does not require an entry, leave it blank. b. Journalize the entry to record the first interest payment on October 1, 20Y1, and amortization of bond premium for six months, using the straight-line method. If an amount box does not require an entry, leave it blank. c. Why was the company able to issue the bonds for $20,811,010 rather than for the face amount of $20,000,000? The market rate of interest is the contract rate of interest.

Answers

Answer:

Explanation:

a

Cash 20811010

Bonds payable 20000000

Premium on Bonds payable 811010

b

Interest expense 818899

Premium on Bonds payable 81101 =811010/5*6/12

Cash 900000 =20000000*9%*6/12

c

The market rate of interest will be lower than the contract rate of interest.

Lakeside Components wishes to purchase parts in one month for sale in the next. On June 1, the company has 15,000 parts in stock, although sales for June are estimated to total 13,600 parts. Total sales of parts are expected to be 10,500 in July and 12,700 in August. Parts are purchased at a wholesale price of $30. The supplier has a financing arrangement by which Lakeside Components pays 60 percent of the purchase price in the month when the parts are delivered and 40 percent in the following month. Lakeside purchased 14,000 parts in May. Required: a. Estimate purchases (in units) for June and July. b. Estimate the cash required to make purchases in June and July.

Answers

Answer:

Instructions are below.

Explanation:

Giving the following information:

Beginning inventory (parts)= 15,000 parts

Sales June= 13,600

Sales July= 10,500

Sales August= 12,700

Parts are purchased at a wholesale price of $30.

Purchasing arrangement:

60 percent on the month of the purchase.

40 percent in the following month.

Lakeside purchased 14,000 parts in May.

A) To calculate the purchase for June and July, we need to use the following formula:

Purchases= sales + desired ending inventory - beginning inventory

June= 13,600 - 15,000= -1,400

July= 10,500 - 1,400= 9,100

B) Cash Required:

Purchase from the month

Purchase from the month before

June:

Purchase from the month= 0

Purchase from the month before= (14,000*30)*0.4= 168,000

July:

Purchase from the month= (9,100*30)*0.6= 163,800

Purchase from the month before= 0

Pharoah Corporation had the following activities in 2020. 1. Payment of accounts payable $843,000 4. Collection of note receivable $104,000 2. Issuance of common stock $256,000 5. Issuance of bonds payable $466,000 3. Payment of dividends $333,000 6. Purchase of treasury stock $45,000 Compute the amount Pharoah should report as net cash provided (used) by financing activities in its 2020 statement of cash flows. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Answers

Answer:

The amount Pharoah should report as net cash provided (used) by financing activities in its 2020 statement of cash flows is $344,000.

Explanation:

Pharoah Corporation

Statement of cash flows (extract)

Proceeds from common stock                $256,000

Proceed from bond payable                    $466,000

Dividend paid                                           ($333,000)

Purchase of treasury stock                        ($45,000)

Net cash flows from financing activities    $344,000

Note that the payment of accounts payable and collection of notes receivable only affect the operating activities section of the cash flows.

Evanson Company expects to produce 512,000 units of their product during the year. Monthly production is expected to range from 40,000 to 80,000 units. The company has budgeted manufacturing costs per unit to be as follows: Direct materials $ 7 Direct labor 8 Variable manufacturing overhead 9 Fixed manufacturing overhead 3 Prepare a flexible manufacturing budget using 20,000 unit increments.

Answers

Answer:

Total Cost using 20,000 increments is as follows:

40,000 units - $1,080,000 (Total Cost)

60,000 units - $1,620,000 (Total Cost)

80,000 units - $2,160,000 (Total Cost)

Explanation:

Monthly Flexible Manufacturing Budgets

Units Produced                       40,000         60,000        80,000

Direct Material (7/unit)           280,000       420,000      560,000

Direct Labor (8/unit)               320,000       480,000      640,000

Variable Overhead (9/unit)    360,000       540,000      720,000

Total Variable Cost                960,000     1,440,000     1,920,000

Fixed Overhead (3/unit)          120,000        180,000       240,000

Total Cost                              $1,080,000   $1,620,000  $2,160,000

Cesar Ruiz was reviewing his company's activities at the end of the year (2017) and decided to prepare a retained earnings statement. At the beginning of the year his assets were $530,000, liabilities were $140,000, and common stock was $120,000. The net income for the year was $250,000. Dividends of $220,000 were paid during the year. Prepare a retained earnings statement in good form. (List items that increase retained earnings first.) CESAR RUIZ COMPANY Retained Earnings Statement $ : : $ Click if you would like to Show Work for this question: Open Show Work

Answers

Answer:

Retained earnings is $300,000

Explanation:

The first task here that would aid the preparation of retained earnings statement for the current year is to first of determine the retained earnings for last year based on the information provided.

Retained earnings opening=Assets-liabilities-common stock

                                             =$530,000-$140,000-$120,000=$270,000

Retained earnings statement for the current year

Opening retained earnings             $270,000

net income for the year                    $250,000

Total earnings                                   $520,000

dividends                                          ($220,000)

Closing retained earnings               $300,000

Retained earnings are $300,000, and the retained earning statement is given in the image below.

What is retained earning?

After paying all direct and indirect costs, income taxes, and dividends to shareholders, a company's retained profits are the amount of profit left over.

This is the portion of the company's equity that can be utilized to invest in new equipment, research and development, and marketing.

Computation of Opening mount of retained earning:

[tex]\text{Ope. Retained Earnings}= \text{Assets - liabilities - Common Stock}\\\text{Ope. Retained Earnings}= \$5,30,000-\$1,40,000-\$1,20,000\\\text{Ope. Retained Earnings}= $270,000[/tex]

Therefore, retained earning statement is given in the image below.

Learn more about retained earning, refer to:

https://brainly.com/question/22227365

                                   

During January, a company incurs employee salaries of $2.6 million. Withholdings in January are $198,900 for the employee portion of FICA, $390,000 for federal income tax, $162,500 for state income tax, and $26,000 for the employee portion of health insurance (payable to Company B). The company incurs an additional $161,200 for federal and state unemployment tax and $78,000 for the employer portion of health insurance. Required: 1.-3. Record the necessary entries in the Journal Entry Worksheet below. (If no entry is required for a particular transaction/event, select "No Journal Entry Required" in the first account field. Enter your answers in dollars, not in millions (i.e. 5 should be entered as 5,000,000).)

Answers

Answer:

The journal entries to record would be the following:

Jan-31                           Debit                              Credit

Salaries Expenses    $2,600,000

Income Tax payable ($390,000+$162,500)     $522,500

FICA Tax payable                                                $198,900

Accounts payable                                                $26,000

Salaries payable Balance                                     $1,822,600

Jan-31                         Debit                              Credit

Salaries Expenses    $78,000

Accounts payable                                           $78,000

Jan-31                         Debit                              Credit

Payroll Tax expense $360,100

FICA Tax Payable                                       $198,900

Unemployment Tax Payable                     $161,200

Explanation:

The journal entries to record would be the following:

To record employee salary expense and withholdings

Jan-31                           Debit                              Credit

Salaries Expenses    $2,600,000

Income Tax payable ($390,000+$162,500)     $522,500

FICA Tax payable                                                $198,900

Accounts payable                                                $26,000

Salaries payable Balance                                     $1,822,600

To record fringe benefit provided by employer

Jan-31                         Debit                              Credit

Salaries Expenses    $78,000

Accounts payable                                           $78,000

To record employer payroll taxes

Jan-31                         Debit                              Credit

Payroll Tax expense $360,100

FICA Tax Payable                                       $198,900

Unemployment Tax Payable                     $161,200

The classical dichotomy and the neutrality of money

The classical dichotomy is the separation of real and nominal variables. The following questions test your understanding of this distinction.

Maria spends all of her money on paperback novels and beignets. In 2011 she earned $27.00 per hour, the price of a paperback novel was $9.00, and the price of a beignet was $3.00.

Which of the following give the nominal value of a variable?

1-The price of a beignet is $3.00 in 2011.

2-Maria's wage is $27.00 per hour in 2011.

3-The price of a beignet is 0.33 paperback novels in 2011.

Which of the following give the real value of a variable?

1-The price of a paperback novel is 3 beignets in 2011.

2-Maria's wage is 9 beignets per hour in 2011.

3-The price of a paperback novel is $9.00 in 2011.

Suppose that the Fed sharply increases the money supply between 2011 and 2016. In 2016, Maria's wage has risen to $54.00 per hour. The price of a paperback novel is $18.00 and the price of a beignet is $6.00.

In 2016, the relative price of a paperback novel is _________

Between 2011 and 2016, the nominal value of Maria's wage (increases/decreases/remains the same) and the real value of her wage ____________

Monetary neutrality is the proposition that a change in the money supply ________ nominal variables and ______ real variables.

Answers

Answer:

1. Relative price = $3

2. Increases

3. affects , not affect

Explanation:

As per the data given in the question,

1) The relative price of a paperback novel in 2016 = Maria,s wage ÷ Price of a paperback novel

= $54÷$18

= $3

2) Between 2011 and 2016, the nominal value increases and the real value of Maria's wage remains the same.

3)Monetary neutrality is proposition that the change in the money supply affects the nominal variables but it does not affect the real variables.

The required reserve ratio is 0.05. If the Federal Reserve buys​ $1,000,000 worth of bonds from a bond dealer who has her account at Bank XYZ above and she deposits the entire​ $1,000,000 into a checking account at Bank​ XYZ, what will be the new required and excess reserves for this bank​ (assume no new loans are​ made)? (Remember that required reserves are found by applying the required reserve ratio to the amount of total checkable​ deposits.)

Answers

Missing information:

total deposits in bank XYZ = $4,000,000

total reserves = $3,800,000

Answer:

the required reserve = $250,000

excess reserves = $4,550,000

Explanation:

required reserve ratio = 5%

the Fed buys $1,000,000 worth of bonds

the $1,000,000 are deposited entirely in bank XYZ

total checkable deposits will increase to $5,000,000

the required reserve = $5,000,000 x 5% = $250,000

excess reserves = total checkable deposits - total loans - required reserves = $5,000,000 - $200,000 - $250,000 = $4,550,000

Steve Company purchased a tractor at a cost of $180,000. The tractor has an estimated salvage value of $20,000 and an estimated life of 8 years, or 10,000 hours of operation. The tractor was purchased on January 1, 2019 and was used 2,400 hours in 2019 and 2,100 hours in 2020. On January 1, 2021, the company decided to sell the tractor for $70,000. Steve uses the units-of-production method to account for the depreciation on the tractor. Based on this information, the entry to record the sale of the tractor will show:

Answers

Answer:

Loss on sale = $38,000

Explanation:

The computation of sale of tractor is shown below:-

Total depreciation = ($180,000 - $20,000) × (2,400 + 2,100) ÷ 10000

= $72,000

Net book value on January 1, 2021 = Tractor cost - Total depreciation

= $180,000 - $72,000

= $108,000

Loss on sale = Total depreciation - Net book value on January 1, 2021

= $70,000 - $108,000

= $38,000

Therefore for computing the sale of tractor we simply applied the above formula.

The entry to record the sale of the tractor will show the loss of $38,000.

Here, we are going to calculate the loss or gain on the sale of the tractor.

Depreciation rate per hour = (Cost - Salvage value) / Total estimated hours

Depreciation rate per hour = ($180,000 - $20,000) / 10,000

Depreciation rate per hour = $160,000 / 10,000

Depreciation rate per hour = $16

Depreciation amount = Hours *  Depreciation rate per hour

Depreciation in 2019 = 2,400 hours * $16 per hour

Depreciation in 2019 = $38,400

Depreciation in 2020 = 2,100 hours * $16 per hour

Depreciation in 2020 = $33,600

Accumulated depreciation = Depreciation in 2019 +

Depreciation in 2020

Accumulated depreciation = $38,400 + $33,600

Accumulated depreciation = $72,000

Carrying value = Cost - Accumulated depreciation

Carrying value = $180,000 - $72,000

Carrying value = $108,000

Gain / (loss) = Sale price - Carrying value

Gain / (loss) = $70,000 - $108,000

Loss = $38,000

Therefore, the entry to record the sale of the tractor will show the loss of $38,000.

See similar solution here

brainly.com/question/16346390

A company determined that the budgeted cost of producing a product is $30 per unit. On June 1, there were 86000 units on hand, the sales department budgeted sales of 370000 units in June, and the company desires to have 160000 units on hand on June 30. The budgeted cost of goods sold for June would be

Answers

Answer:

The budgeted cost of goods sold for June would be $ 13,320,000

Explanation:

Budgeted cost per unit = $30

Sales budget = 370,000 units

Less: Beginning inventory = 86,000 units

Add: Ending inventory = 160,000 units

Therefore budgeted cost of goods sold for June = (370,000 - 86,000 + 160,000) × $30

= 444,000 × $30

= $13,320,000

The Refining Department of​ SweetBeet, Inc. had​ 79,000 tons of sugar to account for in July. Of the​ 79,000 tons,​ 49,000 tons were completed and transferred to the Boiling​ Department, and the remaining​ 30,000 tons were​ 50% complete. The materials required for production are added at the beginning of the process. Conversion costs are added evenly throughout the refining process. The​ weighted-average method is used. Calculate the total equivalent units of production for direct materials.

Answers

Answer:

79,000 tons

Explanation:

When you use the weighted average method for determining equivalent units, the total number of equivalent units = units completed and transferred out + equivalent units in ending inventory.

In this case, since the materials are added at the beginning of the production process, all the units are 100% complete regarding direct materials.

A mechanical engineer purchased a machine 1 year ago for $85,000 and is now seeing that it costs more to operate than anticipated. The engineer expected to use the machine for 10 years with annual maintenance costs of $22,000 and a salvage value of $10,000. Last year though, it cost $35,000 to maintain the machine and these costs are expected to increase to $36,500 this year and increase by $1500 each year after. The market value is now estimated to be $85,000-$10,000k, where k is the number of years since the machine was purchased. It is now estimated this machine will be useful for a maximum of 5 more years. Perform a replacement study now and determine the values of P, n, AOC, and S of this defender.

Answers

Answer:

P = -$75000

n = 5 years

AOC = $35000

and S = $10000

Explanation:

Considering that the machine that is expected to last 10 will only do for 5 years and that the market value is now $85000 - $10000

we can the say,

P = -($85000 - $10000)

= - $75000

n = 5 years which is the number of years it is expected to last

AOC = $35000

S = $10000 which is the savaged value on the machine

Dean, the president of Billing & Credit Company, promises to pay his employee Ewing, who is dangerously obese, $10 for every pound that he loses within the next eleven months. Ewing agrees, diets and exercises, losing 154 pounds over the stipulated period and asks Dean for $1,540. Dean refuses to pay, saying that he does not remember the promise, but that even if he did make it, there was no consideration, and Ewing's improved health is sufficient benefit for his effort and sacrifice. Ewing files a suit against Dean. In whose favor is the court likely to rule and why?

Answers

Answer:

See the explanation below.

Explanation:

The court likely to rule in favor of Ewing.

The reason is that the enough consideration that gives backing to a promise in this case is generally the waiver of a legal right to eat to obesity as requested by the other party.

The evidence that Ewing has lost 154 pounds in weight over the stipulated period is a consideration that sufficient enough under the law. The payment of $10 pound that Ewing has lost is a promise. The fact that Ewing also benefit from the weight loss does not matter.

Sarafiny Corporation is in the process of preparing its annual budget. The following beginning and ending inventory levels are planned for the year. Beginning Inventory Ending Inventory Finished goods (units) 27,000 77,000 Raw material (grams) 57,000 47,000 Each unit of finished goods requires 3 grams of raw material. The company plans to sell 740,000 units during the year. The number of units the company would have to manufacture during the year would be:

Answers

Answer:

790,000

Explanation:

Data provided

Budgeted sales = 740,000

Desired ending inventory = 77,000

Beginning inventory = 27,000

The computation of number of units is shown below:-

Number of units to be manufactured = Budgeted sales + Desired ending inventory - Beginning inventory

= 740,000 + 77,000 - 27,000

= 817,000 - 27,000

= 790,000

Therefore for computing the number of units manufactured we simply applied the above formula.

A company purchased a 3-acre tract of land for a building site for $480,000. The company demolished the old building at a cost of $25,000, but was able to sell scrap from the building for $2,800. The cost of title transfer was $1,550 and attorney fees for reviewing the contract was $760. Property taxes paid were $9,500, of which $900 covered the period after the purchase date. The capitalized cost of the land is: Multiple Choice $514,860. $514,610. $513,110. $379,610.

Answers

Answer:

$513,110

Explanation:

The computation of the cost of the land is shown below:

= Purchase tract of land + demolished cost of old building - scrap of the building + title transfer cost + attorney fees + property taxes - amount covered the period

= $480,000 + $25,000 - $2,800 + $1,550 + $760 + $9,500 - $900

= $513,110

We simply applied the above formula

A manufacturing company that has only one product has established the following standards for its variable manufacturing overhead. The company bases its variable manufacturing overhead standards on direct labor-hours. Standard hours per unit of output 3.20 DLHs Standard variable overhead rate $ 10.55 per DLH The following data pertain to operations for the last month: Actual direct labor-hours 9,400 DLHs Actual total variable manufacturing overhead cost $ 95,780 Actual output 2,700 units What is the variable overhead efficiency variance for the month?

Answers

Answer:

 Variable overhead efficiency variance $ 8,018 Unfavorable

Explanation:

Variable overhead efficiency variance: Variable overhead efficiency variance aims to determine whether or not their exist savings or extra cost incurred on variable overhead as a result of workers being faster or slower that expected.  

Since the variable overhead is charged using labour hours, any amount by which the actual labour hours differ from the standard allowable hours would result in a variance  

                                                                                      Hours

2,700 units should have taken (2,700 × 3.20)           8640

but did take  (actual hours)                                        9,400

Efficiency variance in hours                                      760 unfavorable

standard variable overhead cost per hour           $10.55

Variable overhead efficiency variance                  $ 8,018  Unfavorable

 Variable overhead efficiency variance $ 8,018 Unfavorable

Vandy Corporation's balance sheet and income statement appear below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Cash and cash equivalents $ 31 $ 29 Accounts receivable 61 73 Inventory 59 61 Property, plant, and equipment 684 550 Less accumulated depreciation 349 319 Total assets $ 486 $ 394 Liabilities and stockholders' equity: Accounts payable $ 53 $ 54 Accrued liabilities 20 21 Income taxes payable 52 48 Bonds payable 203 190 Common stock 61 60 Retained earnings 97 21 Total liabilities and stockholders' equity $ 486 $ 394 Income Statement Sales $ 807 Cost of goods sold 492 Gross margin 315 Selling and administrative expense 182 Net operating income 133 Gain on sale of equipment 16 Income before taxes 149 Income taxes 45 Net income $ 104 The company sold equipment for $18 that was originally purchased for $14 and that had accumulated depreciation of $12. It paid a cash dividend of $28 during the year and did not retire any bonds payable or repurchase any of its own common stock. Required: Prepare a statement of cash flows for the year using the indirect method.

Answers

Answer:

See below the statement of Cash flow from Vandy Corporation.

Explanation:

Vandy Corporation

Statement of Cash Flow

CASH FLOW FROM OPERATING ACTIVITIES:

Net Income                                                                                     $104

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation on Fixed Assets ($349-$319+$12)                             $42

Gain on Sale of Equipment                                                              ($16)

(Increase) Decrease in Current Assets:

Accounts Receivables                                                                       $12

Inventory                                                                                             $2

Increase (Decrease) in Current Liabilities:

Accounts Payable                                                                              ($1)

Accrued Liabilities                                                                              ($1)

Income taxes payable                                                                        $4

Net Cash provided by Operating Activities                                $146

CASH FLOWS FROM INVESTING ACTIVITIES:

Proceeds from sale of Equipment                                                    $18

Purchase of Property, plant and equipment ($684-$550+$14)     ($148)

Net Cash Flow from Investing Activities                                      ($130)

CASH FLOWS FROM FINANCING ACTIVITIES:

Bonds Payable                                                                                       $13

Issuance of Common Stock                                                                   $1

Payment of Dividends                                                                       ($28)

Net Cash from Financing Activities                                                ($14)

Net Increase (Decrease) in Cash                                                        $2

Opening Cash Balance                                                                       $29

Ending Cash Balance                                                                           $31

Riegel Company uses the LCNRV method, on an individual-item basis, in pricing its inventory items. The inventory at December 31, 2014, consists of products D, E, F, G, H, and I. Relevant per unit data for these products appear below.
Item D Item E Item F Item G Item H Item I
Estimated selling price $120 $110 $95 $90 $110 $90
Cost 75 80 80 80 50 36
Cost to complete 30 30 25 35 30 30
Selling costs 10 18 10 20 10 20
Using the LCNRV rule, determine the proper unit value for statement of financial position reporting purposes at December 31, 2014, for each of the inventory items above.

Answers

Answer:

The answer is 75 that is what i put and got it correct

The following items were taken from the financial statements of Mint, Inc., over a three-year period: Item201820172016 Net Sales $355,000 $336,000 $300,000 Cost of Goods Sold 214,000 206,000 186,000 Gross Profit $141,000 $130,000 $114,000 Compute the amount and percentage change from 2016 to 2017. (Round percentages to 1 decimal place, e.g. 17.5%.) ItemAmountPercentage Net Sales $Enter a dollar amount Enter percentages % Cost of Goods Sold Enter a dollar amount Enter percentages % Gross Profit $Enter a total dollar amount Enter percentages %

Answers

Answer:

                                               2016                                   2017

Net Sales                      $36,000      12%               $19,000         5.7%

Cost of Goods Sold     $20,000      10.8%            $19,000        9.2%

Gross Profit                  $16,000        8.6%             $11,000         5.3%

Explanation:

Net Sales:

2016: Net Sales of 2017 - Net Sales of 2016 = $336,000 - $300,000 =$36,000

2017: Net Sales of 2018 - Net Sales of 2017 = $355,000 - $336,000 = $19,000

Percentage Change in Net Sales:

2016: ($336,000 - $300,000) / $300,000 = 12%

2017: ($355,000 - $336,000) / $336,000 = 5.7%

Cost of Goods Sold:

2016: COGS of 2017 - COGS of 2016 = $206,000 - $186,000 =$20,000

2017: COGS of 2018 - COGS of 2017 = $214,000 - $206,000 = $19,000

Percentage Change in Cost of Goods Sold:

2016: $20,000 / $186,000 = 10.8%

2017: $19,000 / $206,000 = 9.2%

Gross Profit:

2016: Gross Profit of 2017 - Gross Profit of 2016 = $130,000 - $114,000 =$16,000

2017: Gross Profit of 2018 - Gross Profit of 2017 = $141,000 - $130,000 = $11,000

Percentage Change in Gross Profit:

2016: $16,000 / $186,000 = 8.6%

2017: $11,000 / $206,000 = 5.3%

(Working with the balance​ sheet) The Caraway Seed Company grows heirloom tomatoes and sells their seeds. The heirloom tomato plants are preferred by many growers for their superior flavor. At the end of the most recent year the firm had current assets of $ 48 comma 800​, net fixed assets of $ 248 comma 800​, current liabilities of $ 28 comma 500​, and​ long-term debt of $ 98 comma 200. a. Calculate​ Caraway's stockholders' equity. b. What is the​ firm's net working​ capital? c. If​ Caraway's current liabilities consist of $ 18 comma 500 in accounts payable and $ 10 comma 000 in​ short-term debt​ (notes payable), what is the​ firm's net working​ capital? a. Calculate​ Caraway's stockholders' equity.

Answers

Answer:

A. $170,900

B. $20,300

C. $ 19,800

Explanation:

A. Accounting Equation ;

Assets = Equity + Liabilities

Therefore  Equity = Assets - Liabilities

Total Assets - Caraway Seed Company

Current assets                 $ 48,800​

Net fixed assets             $ 248,800

Total Assets                   $ 297,600

Total Liabilities - Caraway Seed Company

current liabilities   $ 28,500​

long-term debt     $ 98,200

Total                      $126,700

Equity = $ 297,600 -  $126,700 = $170,900

B. Net working​ capital = Current Assets - Current liabilities

                                 =  $ 48,800​ - $ 28,500​

                                 =  $20,300

C. Net working​ capital = Current Assets - Current liabilities

                                     = $ 48,800 - ( $18,500 + 10,500)

                                     = $ 19,800


Select the correct answer from each drop-down menu,
Jack has to pay
tax to the government for his house. This type of tax is
tax


Answers

Answer:

C) property

A) direct tax

Explanation:

Builder Products, Inc., uses the weighted-average method in its process costing system. It manufactures a caulking compound that goes through three processing stages prior to completion. Information on work in the first department, Cooking, is given below for May: Production data: Pounds in process, May 1; materials 100% complete;conversion 90% complete 76,000Pounds started into production during May 410,000Pounds completed and transferred out ?Pounds in process, May 31; materials 60% complete;conversion 40% complete 36,000Cost data: Work in process inventory, May 1: Materials cost$117,900Conversion cost$53,600Cost added during May: Materials cost$613,080Conversion cost$294,700 Required:1. Compute the equivalent units of production for materials and conversion for May.2. Compute the cost per equivalent unit for materials and conversion for May.3. Compute the cost of ending work in process inventory for materials, conversion, and in total for May.4. Compute the cost of units transferred out to the next department for materials, conversion, and in total for May.5. Prepare a cost reconciliation report for May.

Answers

Answer:

1.Total Equivalent Units   Materials    471,600  Conversion     464,400

2. Cost Per Equivalent Unit Materials $ 1.33  Conversion   $ 0.75

3. Cost of Ending Work In Process  $ 39528

4. Cost Of Units Transferred Out = $ 936,000

5. Cost Materials  $ 627 228 and Conversion $348,300

Explanation:

Builder Products, Inc.,

Weighted-Average Method

1. Equivalent Units

Particulars              Units       % of Completion       Equivalent Units

                                       Materials Conversion   Materials Conversion

Transferred Out    450000     100         100             450,000      450,000

Ending WIP           36000        60          40                21,600          14,400  

Total Equivalent Units                                              471,600       464,400

Transferred Out units are calculated by adding Opening Inventory and production started and subtracting ending inventory units.

Transferred Out units = Opening Inventory+ production started -ending inventory units

Transferred Out units =76,000 + 410,00 - 36000= 450000 units.

2. Cost Per Equivalent Units

                                                     Materials         Conversion

Cost Of Opening Inventory         117,900                 53600

Cost Added                                  613,080              294,700

Total Costs                                  624,980               348,300

Equivalent Units                         471,600                464,400

Cost per Equivalent Unit            624980/471600        348300/464400

                                                      $ 1.33                           $ 0.75

3. Cost of Ending Work In Process  $ 39528

Materials = 21600 * $ 1.33= $ 28728

Conversion = 14400 * $ 0.75=  $10800

We multiply the equivalent number of units with the cost per unit to find the cost.

4. Cost Of Units Transferred Out = $ 936,000

Materials = 450 000 * $ 1.33= $ 598,500

Conversion = 450000 * $ 0.75 =  $ 337,500

5. A Cost Reconciliation Report

                                      Materials              Conversion

Ending WIP                     $ 28728                  $10800

Transferred Out                $ 598,500             $ 337,500

Total                                 627 228**                 348,300

These calculated costs reconcile with the costs given in the above data.

                                                   Materials              Conversion

Cost Of Opening Inventory         117,900                 53600

Cost Added                                  613,080              294,700

Total Costs                                  624,980**               348,300

The difference is in the cost of materials which is actually 624,980** and we found it out to be 627 228**  . This is because we rounded the Cost per Equivalent Unit of material from $ 1.325 to $1.33

If we multiply 1.325 *  471,600  we get $ 624870 which is almost the same.

Scenario 28-1 Suppose that the Bureau of Labor Statistics reports that the entire adult population of Mankiwland can be categorized as follows: 25 million people employed, 3 million people unemployed, 1 million discouraged workers, and 1 million people who are either students, homemakers, retirees, or other people not seeking employment. Refer to Scenario 28-1. How many people are unemployed

Answers

Answer: 3 million.

Explanation:

Unemployment is defined as when a member of a Country's labor force is jobless but actively looking for work.

In the Scenario 28-1, the discouraged people are not counted as they are discouraged and not looking for work and 1 million other people being students and retirees amongst others are not looking for work either.

The unemployed section of Mankiwland is therefore the 3 million unemployed people.

Bingo Land Inc. has a defined benefit pension for their employees. For the fiscal year 2019, the PBO beginning balance was $1,800. During the year, Service cost was $400. There was a Loss on PBO of ($150) during the year. The discount rate used by the actuaries is 6%. Plan assets had a beginning balance of $1,200 for 2019. The plan return was $ 144 with an expected return of $96 for the year. The net loss on pension beginning balance was ($50) at 1/1/2019. Bingo Land contributed $ 50 to plan assets at the end of the year. What is the balance in Net pension Gain/(Loss) as of 12/31/2019

Answers

Answer:

Ending balance is $152

Explanation:

The table is attached below

On January 1, a company issued and sold a $408,000, 9%, 10-year bond payable, and received proceeds of $403,000. Interest is payable each June 30 and December 31. The company uses the straight-line method to amortize the discount. The journal entry to record the first interest payment is:

Answers

Answer and Explanation:

The Journal entry is shown below:-

Bond interest expense Dr, $18,610

         To Cash $18360

           To Discount on bonds $250

(Being first interest payment is recorded)

For recording the first interest payment we simply debited the bond interest expenses as it increased the expenses and we credited cash and discount on bonds as  it reduced the assets and the discount should be credited

Working Note

Total discount on bonds issued = Sold bonds - Received proceeds

= $408,000 - $403,000

= $5,000

Amortization of Semi Annual Discount = Total discount on bonds issued ÷ Number of periods

= $5,000 ÷ 20

= $250

Cash interest paid = Sold bonds × Interest rate × From Jan to June ÷ Total number of months in a year

= $408,000 × 9% × 6 ÷ 12

= $18,360

Total Interest expense = Cash interest paid + Amortization of Semi Annual Discount

= $18,360 + $250

= $18,610

Rembrandt Paint Company had the following income statement items for the year ended December 31, 2021 ($ in thousands): Sales revenue $ 24,000 Cost of goods sold $ 13,500 Interest revenue 220 Selling and administrative expense 3,100 Interest expense 420 Restructuring costs 1,400 In addition, during the year the company completed the disposal of its plastics business and incurred a loss from operations of $2.2 million and a gain on disposal of the component’s assets of $3.2 million. 600,000 shares of common stock were outstanding throughout 2021. Income tax expense has not yet been recorded. The income tax rate is 25% on all items of income (loss). Required: Prepare a multiple-step income statement for 2021, including EPS disclosures. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands except earnings per share. Round EPS answers to 2 decimal places.)

Answers

Answer:

          Rembrandt Paint CompanyIncome Statement - December 31, 2021

Sales revenues                                                        $24,000,000

- Cost of goods sold                                               ($13,500,000)

Gross margin                                                           $10,500,000

Operating expenses:

- Selling and adm. expenses             ($420,000)

- Restructuring costs                        ($1,400,000)

Total operating expenses                                        ($1,820,000)

Income from operations                                          $8,620,000

Other revenue and expenses:

Gain on sales of assets                   $3,200,000  

Interest revenue                                 $220,000

Loss from discontinued oper.       ($2,200,000)

Interest expense                               ($420,000)

Total other revenue and expenses                             $800,000

Net income pre-tax                                                   $9,420,000

Income taxes (25%)                                                  ($2,355,000)

Net income after taxes                                             $7,065,000

Shares outstanding                                                        600,000

Earnings per share (EPS)                                                    $11.78

   

Other Questions
The graphic organizer shows reasoning and evidence. which statement could be added to the gaphic organizer as evidence??A.Bullies often are bullied as well.B.Some kids are bullies,while others are bullied. C.Kids miss or skip school more often when they are bullied. D.Less popular kids are more likely to be bullied NameDateFlocabularyRay's WayUse the text to answer each question below.1. Mo walked through thethinking that there had to be some mistake. It just wahouse like this from a relative he hardly knew. Of course,liked him, but this much?oms, Staring up at the detailed windows and walls. He couldn't helpve some mistake. It just wasn't conventional for a fourteen-year-old to inherit ahardly knew. Of course, he knew that his Aunt Josephine had alwaysChoose the word that best fills in the blank.A. deceptiveC. ornateB. bountifulD. sublime2 Mo looked around the benci ngbetong inlaid with gold fabric. He Vicked off his shoes and Using the distributive law, work outthe solution for the following:87 x 63 + 87 x 37 Triangle A B C is shown. Angle A B C is 95 degrees and angle B C A is 45 degrees. The length of A B is c and the length of B C is 3.0 centimeters. Law of sines: StartFraction sine (uppercase A) Over a EndFraction = StartFraction sine (uppercase B) Over b EndFraction = StartFraction sine (uppercase C) Over c EndFraction Which represents the value of c? C = StartFraction (3) sine (40 degrees) Over sine (45 degrees) EndFraction c = StartFraction (3) sine (45 degrees) Over sine (40 degrees) EndFraction c = StartFraction sine (40 degrees) Over (3) sine (45 degrees) EndFraction c = StartFraction sine (45 degrees) Over (3) sine (40 degrees) For dinner, a restaurant allows you to choose either Menu Option A: five appetizers and three main dishes or Menu Option B: three appetizers and four main dishes. There are six kinds of appetizer on the menu and five kinds of main dish.How many ways are there to select your menu, if...a. You may not select the same kind of appetizer or main dish more than once. b. You may select the same kind of appetizer and/or main dish more than once.c. You may select the same kind of appetizer or main dish more than once, but not for all your choices, For example in Menu Option A, it would be OK to select four portions of 'oysters' and one portion of 'pot stickers', but not to select all five portions of 'oysters'.)In each case show which formula or method you used to derive the result. You are in the room with several objects, the temperature in the room is 21 celcius, what can you assume about the temperatures of the objects in the room? if three consecutive vertices of parallelogram are A (-1,-3) B (4,2) C (-7,5) find the fourth vertex What flows in a circuit to generate a current?A. ProtonsB. ElectronsC. Neutrons In the circus, a lion has been trained to jump through a ring of fire that has a radius of 4 feet. What is the rings circumference? Use 3.14 for The difference between a and b is 12. The number a is 5 more than 3 times the number b. Which of the following pairs of equations could be used to find the values of aand b? Compare and contrast life on a manor and life in town. :v Please help asap! Will give brainliest! Please answer correctly! No guessing. Check all that apply. what is the equation of the line parallel to the line y= -2x +4 that passes through the point (0,-2)? probability01/21/51?? Kelly rolls two number cubes 50 times. After each roll, she records whether the number oneach cube is even (E) or odd (O). Her results are shown in the graph. Based on Kelly's results,which is the most reasonable prediction for the number of times two odd numbers will occurwhen two number cubes are rolled 2,000 times? Lincoln, through the Emancipation Proclamation, only freed slaves in areas he had jurisdiction over.Group of answer choicestrue or false What is the 14th term in the sequence 6n + 1 A parabola has a vertex at (3, -2). What is the axis of symmetry? x = _____-23-32 quelle heure est-ce que tu (finit/finis) tonpetit-djeuner, d'habitude? A factor of thirty is chosen at random whats the probability that its a two digit number